XLONCARR
Market cap130mUSD
Jan 03, Last price
111.00GBP
1D
-4.72%
1Q
-17.47%
Jan 2017
-25.69%
IPO
-29.75%
Name
Carr's Group PLC
Chart & Performance
Profile
Carr's Group plc engages in the agriculture and engineering businesses in the United Kingdom and internationally. The company's Agriculture segment manufactures and supplies supplementation products for livestock. It offers feed blocks under the Crystalyx, Horslyx, and SmartLic brands; boluses under the Tracesure brand; and protein products under the AminoMax brand. This segment also provides heating oil, gasoline, and diesel to agricultural, commercial, and retail customers; and offers a range of agricultural and household products and services, including farm machinery, clothing, and pet supplies through its approximately 40 retail locations. Its Engineering segment designs and manufactures process plant and equipment for the nuclear, petrochemical, naval defence, oil and gas, pharmaceutical, process, and renewable energy industries; and remote handling equipment, robotics, specialist fabrication, and precision machining. This segment also provides value added solutions to the nuclear defence, nuclear decommissioning, nuclear power generation, and other regulated markets. In addition, it engages in the financial and property holding activities. The company was formerly known as Carr's Milling Industries PLC and changed its name to Carr's Group plc in April 2015. Carr's Group plc was founded in 1831 and is based in Carlisle, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | |||||||||
Revenues | 143,214 15.27% | 124,240 3.26% | |||||||
Cost of revenue | 143,399 | 127,215 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (185) | (2,975) | |||||||
NOPBT Margin | |||||||||
Operating Taxes | 1,111 | 1,524 | |||||||
Tax Rate | |||||||||
NOPAT | (1,296) | (4,499) | |||||||
Net income | (226) -108.34% | 2,710 -64.60% | |||||||
Dividends | (4,889) | (4,687) | |||||||
Dividend yield | 3.94% | 3.70% | |||||||
Proceeds from repurchase of equity | 167 | (1,198) | |||||||
BB yield | -0.13% | 0.95% | |||||||
Debt | |||||||||
Debt current | 14,978 | 14,150 | |||||||
Long-term debt | 17,588 | 29,933 | |||||||
Deferred revenue | 71 | 23 | |||||||
Other long-term liabilities | 6,441 | ||||||||
Net debt | 3,315 | 15,058 | |||||||
Cash flow | |||||||||
Cash from operating activities | (919) | (1,790) | |||||||
CAPEX | (3,194) | (4,038) | |||||||
Cash from investing activities | 23,183 | (7,033) | |||||||
Cash from financing activities | (36,296) | 13,650 | |||||||
FCF | 37,656 | (27,058) | |||||||
Balance | |||||||||
Cash | 23,123 | 22,515 | |||||||
Long term investments | 6,128 | 6,510 | |||||||
Excess cash | 22,090 | 22,813 | |||||||
Stockholders' equity | 97,211 | 121,829 | |||||||
Invested Capital | 111,599 | 153,224 | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 94,058 | 95,134 | |||||||
Price | 1.32 -0.75% | 1.33 -17.39% | |||||||
Market cap | 124,157 -1.87% | 126,528 -17.00% | |||||||
EV | 127,472 | 155,782 | |||||||
EBITDA | 5,217 | 2,067 | |||||||
EV/EBITDA | 24.43 | 75.37 | |||||||
Interest | 1,320 | 1,017 | |||||||
Interest/NOPBT |