XLONBOO
Market cap558mUSD
Dec 24, Last price
34.62GBP
1D
3.10%
1Q
21.13%
Jan 2017
-74.31%
IPO
-47.94%
Name
boohoo group plc
Chart & Performance
Profile
boohoo group plc, through its subsidiaries, operates as an online clothing retailer in the United Kingdom, rest of Europe, the United States, and internationally. The company designs, sources, markets, and sells clothing, shoes, accessories, and beauty products for 16-to-45-year age customers. It provides its products under the boohoo, boohooMAN, PrettyLittleThing, Nasty Gal, MissPap, Karen Millen, Coast, Oasis, Warehouse, Dorothy Perkins, Wallis, Burton, and Debenhams brands. boohoo group plc was founded in 2006 and is headquartered in Manchester, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 1,461,000 -17.40% | 1,768,700 -10.80% | 1,982,800 13.61% | |||||||
Cost of revenue | 1,578,300 | 1,838,900 | 1,960,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (117,300) | (70,200) | 22,100 | |||||||
NOPBT Margin | 1.11% | |||||||||
Operating Taxes | (19,000) | (15,100) | 11,800 | |||||||
Tax Rate | 53.39% | |||||||||
NOPAT | (98,300) | (55,100) | 10,300 | |||||||
Net income | (137,800) 82.28% | (75,600) 1,790.00% | (4,000) -104.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (15,200) | (7,200) | (12,400) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | (2,100) | 12,100 | 107,900 | |||||||
Long-term debt | 559,300 | 590,100 | 95,900 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 26,300 | 12,200 | 3,100 | |||||||
Net debt | 297,300 | 255,700 | 99,700 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,900 | 136,700 | 10,300 | |||||||
CAPEX | (32,600) | (91,200) | (261,500) | |||||||
Cash from investing activities | (54,800) | (103,300) | (261,500) | |||||||
Cash from financing activities | (48,000) | 196,200 | 76,500 | |||||||
FCF | (25,200) | (164,200) | (230,300) | |||||||
Balance | ||||||||||
Cash | 230,000 | 332,000 | 115,500 | |||||||
Long term investments | 29,900 | 14,500 | (11,400) | |||||||
Excess cash | 186,850 | 258,065 | 4,960 | |||||||
Stockholders' equity | 206,600 | 326,900 | 370,500 | |||||||
Invested Capital | 566,050 | 597,935 | 590,940 | |||||||
ROIC | 2.37% | |||||||||
ROCE | 3.56% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 1,199,500 | 1,233,000 | 1,235,300 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (32,300) | (1,600) | 75,900 | |||||||
EV/EBITDA | ||||||||||
Interest | 21,200 | 12,000 | 1,600 | |||||||
Interest/NOPBT | 7.24% |