XLONBKG
Market cap4.94bUSD
Dec 23, Last price
3,886.00GBP
1D
-0.31%
1Q
-19.43%
Jan 2017
38.39%
Name
Berkeley Group Holdings PLC
Chart & Performance
Profile
The Berkeley Group Holdings plc, together with its subsidiaries, engages in the residential-led and mixed-use property development activities in the United Kingdom. It operates under the Berkeley, St Edward, St George, St James, St Joseph, and St William brand names. The company was founded in 1976 and is headquartered in Cobham, the United Kingdom.
IPO date
Jan 06, 1986
Employees
2,802
Domiciled in
GB
Incorporated in
GB
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑04 | 2023‑04 | 2022‑04 | 2021‑04 | 2020‑04 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 2,464,300 -3.37% | 2,550,200 8.61% | 2,348,000 6.62% | |||||||
Cost of revenue | 1,819,800 | 1,853,400 | 1,683,200 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 644,500 | 696,800 | 664,800 | |||||||
NOPBT Margin | 26.15% | 27.32% | 28.31% | |||||||
Operating Taxes | 159,700 | 138,300 | 69,100 | |||||||
Tax Rate | 24.78% | 19.85% | 10.39% | |||||||
NOPAT | 484,800 | 558,500 | 595,700 | |||||||
Net income | 397,600 -14.62% | 465,700 -3.46% | 482,400 14.12% | |||||||
Dividends | (98,100) | (98,500) | (451,500) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (72,300) | 2,300 | 385,900 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,100 | 2,200 | 2,100 | |||||||
Long-term debt | 666,700 | 662,900 | 663,800 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 824,300 | 981,400 | 822,100 | |||||||
Net debt | (750,200) | (628,700) | (453,400) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 233,400 | 410,500 | (129,500) | |||||||
CAPEX | (1,400) | (2,000) | (1,300) | |||||||
Cash from investing activities | 60,900 | (12,800) | (27,700) | |||||||
Cash from financing activities | (172,700) | (256,200) | (342,100) | |||||||
FCF | 573,700 | 431,400 | (728,000) | |||||||
Balance | ||||||||||
Cash | 1,192,000 | 1,070,400 | 928,900 | |||||||
Long term investments | 227,000 | 223,400 | 190,400 | |||||||
Excess cash | 1,295,785 | 1,166,290 | 1,001,900 | |||||||
Stockholders' equity | 4,446,700 | 3,282,500 | 3,086,300 | |||||||
Invested Capital | 3,753,415 | 3,805,910 | 3,592,800 | |||||||
ROIC | 12.83% | 15.10% | 20.37% | |||||||
ROCE | 12.76% | 14.01% | 14.47% | |||||||
EV | ||||||||||
Common stock shares outstanding | 103,341 | 110,200 | 117,300 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 649,300 | 702,400 | 670,400 | |||||||
EV/EBITDA | ||||||||||
Interest | 41,900 | 33,700 | 15,000 | |||||||
Interest/NOPBT | 6.50% | 4.84% | 2.26% |