XLONBGHS
Market cap793mUSD
Oct 22, Last price
2,400.00GBP
Name
Boussard and Gavaudan Holding Ltd
Chart & Performance
Profile
Boussard & Gavaudan Holding Limited is a closed-ended balanced fund of funds launched and managed by Boussard & Gavaudan Asset Management, LP. It invests in a fund which invests in public equity and fixed income markets across the globe. The fund seeks to invest in securities of companies operating across diversified sectors. It primarily invests in units of BG Umbrella Fund Plc - BG Fund, a feeder fund to BG Master Fund Plc, which in turn invests in value stocks of companies and fixed income securities. The fund employs both fundamental and quantitative analysis with a bottom-up security selection approach to create its portfolio. It employs multiple strategies including convertible bond arbitrage, volatility arbitrage, gamma trading, merger arbitrage, special situations, equity long/short, value, capital structure arbitrage, credit long/short, and restructuring/distressed securities strategies to make its investments. Boussard & Gavaudan Holding Limited was formed on October 3, 2006 and is domiciled in the Channel Islands.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | (1,237) -92.97% | (17,613) -149.22% | 35,785 4.16% | |||||||
Cost of revenue | 746 | 6,387 | 16,583 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (1,984) | (24,000) | 19,202 | |||||||
NOPBT Margin | 160.31% | 136.26% | 53.66% | |||||||
Operating Taxes | (18,528) | 35,093 | ||||||||
Tax Rate | 182.75% | |||||||||
NOPAT | (1,984) | (5,473) | (15,890) | |||||||
Net income | (2,681) -85.52% | (18,520) -152.77% | 35,093 4.11% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (247) | (1,865) | (28,133) | |||||||
BB yield | 0.05% | 9.52% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,614 | 11,895 | ||||||||
Net debt | (687,445) | (346,561) | (376,987) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (5,971) | (16,328) | (14,841) | |||||||
CAPEX | ||||||||||
Cash from investing activities | 4,100 | 20,497 | 40,300 | |||||||
Cash from financing activities | (153) | (2,058) | (27,577) | |||||||
FCF | 340,655 | 17,023 | (26,193) | |||||||
Balance | ||||||||||
Cash | 343,988 | 2,608 | 497 | |||||||
Long term investments | 343,457 | 343,953 | 376,490 | |||||||
Excess cash | 687,507 | 347,442 | 375,198 | |||||||
Stockholders' equity | 342,319 | 345,247 | 365,631 | |||||||
Invested Capital | 2,023 | |||||||||
ROIC | ||||||||||
ROCE | 5.25% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 18,473 | 12,456 | 12,848 | |||||||
Price | 25.20 | 23.00 15.87% | ||||||||
Market cap | 465,531 | 295,508 2.76% | ||||||||
EV | (221,914) | (81,479) | ||||||||
EBITDA | (1,984) | (24,000) | 19,202 | |||||||
EV/EBITDA | 111.86 | |||||||||
Interest | 1 | 3 | ||||||||
Interest/NOPBT | 0.01% |