XLONASCL
Market cap1.46bUSD
Oct 08, Last price
567.00GBP
Name
Ascential PLC
Chart & Performance
Profile
Ascential plc provides specialist information, analytics, and e-commerce optimization platforms in the United Kingdom, rest of Europe, the United States, Canada, the Asia Pacific, the Middle East, Africa, and Latin America. The company operates through four segments: Digital Commerce, Product Design, Marketing, and Retail & Financial Services. It offers industry-specific business intelligence, insights, and forecasting through data and digital subscription tools. The company was formerly known as Trident Floatco PLC and changed its name to Ascential plc in January 2016. Ascential plc was incorporated in 2016 and is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 206,400 -60.64% | 524,400 50.13% | 349,300 51.94% | |||||||
Cost of revenue | 166,600 | 484,400 | 324,300 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 39,800 | 40,000 | 25,000 | |||||||
NOPBT Margin | 19.28% | 7.63% | 7.16% | |||||||
Operating Taxes | 4,800 | (11,300) | (1,600) | |||||||
Tax Rate | 12.06% | |||||||||
NOPAT | 35,000 | 51,300 | 26,600 | |||||||
Net income | (191,300) 98.44% | (96,400) 165.56% | (36,300) -74.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (5,200) | (3,400) | 150,700 | |||||||
BB yield | 0.67% | 0.64% | -15.26% | |||||||
Debt | ||||||||||
Debt current | 2,000 | 7,300 | 7,000 | |||||||
Long-term debt | 429,400 | 320,700 | 176,300 | |||||||
Deferred revenue | 8,900 | 1,000 | 700 | |||||||
Other long-term liabilities | 1,900 | 86,400 | 69,500 | |||||||
Net debt | 390,300 | 116,800 | 16,400 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (23,900) | 44,200 | 23,500 | |||||||
CAPEX | (41,200) | (35,900) | (23,300) | |||||||
Cash from investing activities | (73,300) | (163,300) | (15,100) | |||||||
Cash from financing activities | 107,100 | 109,500 | (6,000) | |||||||
FCF | (548,500) | 67,100 | (26,400) | |||||||
Balance | ||||||||||
Cash | 39,400 | 80,000 | 84,100 | |||||||
Long term investments | 1,700 | 131,200 | 82,800 | |||||||
Excess cash | 30,780 | 184,980 | 149,435 | |||||||
Stockholders' equity | 391,000 | 599,400 | 652,400 | |||||||
Invested Capital | 889,020 | 954,220 | 887,865 | |||||||
ROIC | 3.80% | 5.57% | 3.52% | |||||||
ROCE | 4.29% | 3.48% | 2.40% | |||||||
EV | ||||||||||
Common stock shares outstanding | 262,588 | 262,471 | 245,471 | |||||||
Price | 2.93 45.54% | 2.02 -49.90% | 4.02 4.79% | |||||||
Market cap | 770,434 45.60% | 529,141 -46.43% | 987,774 9.11% | |||||||
EV | 1,342,134 | 667,641 | 1,033,874 | |||||||
EBITDA | 53,700 | 100,300 | 76,400 | |||||||
EV/EBITDA | 24.99 | 6.66 | 13.53 | |||||||
Interest | 21,500 | 11,500 | 10,500 | |||||||
Interest/NOPBT | 54.02% | 28.75% | 42.00% |