XLONAQX
Market cap240mUSD
Dec 24, Last price
697.50GBP
1D
0.00%
1Q
86.00%
IPO
84.77%
Name
Aquis Exchange PLC
Chart & Performance
Profile
Aquis Exchange PLC operates as a multilateral trading facility in Europe. The company operates through three segments: Aquis Exchange, Aquis Stock Exchange, and Aquis Technologies. It also provides exchange and regulatory technology to third parties. The company offers a trading platform with a subscription-based pricing model based on electronic messaging traffic; and access for clients to trade in approximately 1,700 stocks and ETFs across 15 European markets, as well as licenses its exchange related technology to various international financial services clients across various asset classes. It also provides data services to third party vendors. The company offers its platform for investment banks and brokers acting on behalf of institutions, such as pension funds, asset managers, and retail brokers. Aquis Exchange PLC was incorporated in 2012 and is based in London, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 23,711 18.97% | 19,930 15.99% | 17,183 49.71% | |||||||
Cost of revenue | 18,052 | 14,846 | 13,066 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 5,659 | 5,084 | 4,117 | |||||||
NOPBT Margin | 23.87% | 25.51% | 23.96% | |||||||
Operating Taxes | (8) | (157) | (1,089) | |||||||
Tax Rate | ||||||||||
NOPAT | 5,667 | 5,241 | 5,205 | |||||||
Net income | 5,203 11.08% | 4,684 0.67% | 4,653 373.93% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,171) | (1,942) | (187) | |||||||
BB yield | 1.16% | 1.80% | 0.10% | |||||||
Debt | ||||||||||
Debt current | 527 | 523 | 208 | |||||||
Long-term debt | 5,442 | 5,750 | 6,845 | |||||||
Deferred revenue | 1,358 | 883 | ||||||||
Other long-term liabilities | 2,387 | 2,693 | ||||||||
Net debt | (9,389) | (12,531) | (9,221) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,104 | 4,049 | 3,132 | |||||||
CAPEX | (411) | (1,547) | (670) | |||||||
Cash from investing activities | (1,700) | (1,547) | (670) | |||||||
Cash from financing activities | (1,687) | (2,243) | (760) | |||||||
FCF | (1,122) | 5,403 | 3,597 | |||||||
Balance | ||||||||||
Cash | 14,766 | 14,171 | 14,046 | |||||||
Long term investments | 592 | 4,632 | 2,228 | |||||||
Excess cash | 14,172 | 17,807 | 15,416 | |||||||
Stockholders' equity | 20,956 | 14,945 | 9,385 | |||||||
Invested Capital | 17,188 | 15,213 | 16,944 | |||||||
ROIC | 34.98% | 32.60% | 33.88% | |||||||
ROCE | 18.05% | 19.25% | 18.09% | |||||||
EV | ||||||||||
Common stock shares outstanding | 27,714 | 28,425 | 28,457 | |||||||
Price | 3.65 -3.95% | 3.80 -39.68% | 6.30 34.04% | |||||||
Market cap | 101,157 -6.35% | 108,017 -39.75% | 179,278 34.88% | |||||||
EV | 91,768 | 95,486 | 170,057 | |||||||
EBITDA | 7,032 | 6,343 | 5,149 | |||||||
EV/EBITDA | 13.05 | 15.05 | 33.03 | |||||||
Interest | 103 | 68 | 35 | |||||||
Interest/NOPBT | 1.82% | 1.33% | 0.85% |