XLONAPAX
Market cap863mUSD
Dec 20, Last price
140.60GBP
1D
0.72%
1Q
-4.48%
Jan 2017
0.51%
IPO
12.71%
Name
Apax Global Alpha Ltd
Chart & Performance
Profile
Apax Global Alpha Limited specializes in fund of funds investments. It seeks to invest in public, private debt, and equity investments. Under fund of funds, the fund seeks to invest in funds managed by Apax Partners. It also makes derived investments which are investments in equities and debt derived from the insights gained via Apax' Private Equity activities. It avoids investments in third-party funds. It seeks to invest in sectors, such as technology and telecoms, services, healthcare, and consumer. It prefers to invest in invests in North America, Rest of Europe, the United Kingdom, India, China and Switzerland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 67,100 -164.54% | (103,973) -129.70% | 350,103 110.65% | |||||||
Cost of revenue | 13,267 | 2,797 | 2,707 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 53,833 | (106,770) | 347,396 | |||||||
NOPBT Margin | 80.23% | 102.69% | 99.23% | |||||||
Operating Taxes | 173 | 231 | 223 | |||||||
Tax Rate | 0.32% | 0.06% | ||||||||
NOPAT | 53,660 | (107,001) | 347,173 | |||||||
Net income | 53,478 -148.60% | (110,037) -131.90% | 344,904 112.93% | |||||||
Dividends | (64,761) | (71,070) | (64,584) | |||||||
Dividend yield | 8.14% | 7.68% | 5.79% | |||||||
Proceeds from repurchase of equity | (8,412) | |||||||||
BB yield | 0.91% | |||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 3,980 | |||||||||
Net debt | (1,302,364) | (1,309,166) | (1,457,959) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 101,193 | (110,037) | 49,814 | |||||||
CAPEX | ||||||||||
Cash from investing activities | 151,899 | |||||||||
Cash from financing activities | (67,574) | (82,304) | (66,688) | |||||||
FCF | 51,031 | (72,832) | 312,214 | |||||||
Balance | ||||||||||
Cash | 101,375 | 67,966 | 108,482 | |||||||
Long term investments | 1,200,989 | 1,241,200 | 1,349,477 | |||||||
Excess cash | 1,299,009 | 1,314,365 | 1,440,454 | |||||||
Stockholders' equity | 1,287,588 | 1,299,376 | 1,490,067 | |||||||
Invested Capital | 19,533 | 11,918 | 52,455 | |||||||
ROIC | 341.23% | 817.83% | ||||||||
ROCE | 4.12% | 23.27% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 494,646 | 491,101 | 491,101 | |||||||
Price | 1.61 -14.65% | 1.88 -17.00% | 2.27 17.62% | |||||||
Market cap | 795,391 -14.03% | 925,234 -17.00% | 1,114,799 17.62% | |||||||
EV | (506,973) | (383,932) | (343,160) | |||||||
EBITDA | 53,833 | (106,770) | 347,396 | |||||||
EV/EBITDA | 3.60 | |||||||||
Interest | 446 | 114 | ||||||||
Interest/NOPBT | 0.83% |