XLONAMAT
Market cap128mUSD
Jan 03, Last price
70.50GBP
1D
0.00%
1Q
-9.03%
Jan 2017
-35.76%
Name
Amati AIM VCT PLC
Chart & Performance
Profile
Amati AIM VCT plc (LSE:AMAT) is a venture capital trust specializing in growth capital investment. It investments in AIM quoted companies. The fund seeks to invest in technology, industrials, financials, consumer services, financials, healthcare, consumer goods and services, oil and gas, basic materials, telecommunications, and utilities. The fund invests in companies based in the United Kingdom. It also invests in unquoted companies, plus markets, and listed securities.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑01 | 2023‑01 | 2022‑01 | 2021‑01 | 2020‑01 | 2019‑01 | 2018‑01 | 2017‑01 | 2016‑01 | 2015‑01 | |
Income | ||||||||||
Revenues | (5,676) -90.16% | (57,656) 163.49% | (21,882) -132.59% | |||||||
Cost of revenue | 42,078 | 4,358 | 4,122 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (47,754) | (62,014) | (26,004) | |||||||
NOPBT Margin | 841.33% | 107.56% | 118.84% | |||||||
Operating Taxes | 136 | 134 | ||||||||
Tax Rate | ||||||||||
NOPAT | (47,754) | (62,150) | (26,138) | |||||||
Net income | (44,817) -23.05% | (58,244) 160.06% | (22,396) -133.59% | |||||||
Dividends | (10,436) | (9,859) | (11,820) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (2,684) | 22,192 | 42,554 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 985 | 1,418 | ||||||||
Long-term debt | 273 | 427 | 516 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (62) | 862 | 1,363 | |||||||
Net debt | (100,952) | (200,537) | (244,636) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,325) | (3,183) | (4,286) | |||||||
CAPEX | (17) | (60) | (50) | |||||||
Cash from investing activities | (30,112) | 18,744 | (19,276) | |||||||
Cash from financing activities | (13,155) | 12,201 | 30,428 | |||||||
FCF | (48,335) | (62,129) | (26,927) | |||||||
Balance | ||||||||||
Cash | 3,005 | 59,595 | 31,833 | |||||||
Long term investments | 98,220 | 142,354 | 214,737 | |||||||
Excess cash | 101,509 | 204,832 | 247,664 | |||||||
Stockholders' equity | 7,553 | 8,968 | 7,612 | |||||||
Invested Capital | 136,478 | 193,298 | 240,880 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 150,838 | 150,111 | 126,840 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (47,754) | (61,796) | (25,771) | |||||||
EV/EBITDA | ||||||||||
Interest | 16 | 20 | ||||||||
Interest/NOPBT |