XLONAGL
Market cap40mUSD
Dec 27, Last price
10.00GBP
1D
4.17%
1Q
21.21%
Jan 2017
-79.49%
Name
Angle PLC
Chart & Performance
Profile
ANGLE plc, a medical diagnostic company, engages in developing cancer diagnostics products. The company develops and commercializes Parsortix cell separation system, which captures and harvests circulating tumor cells in metastatic breast cancer patient blood; and HyCEAD multiplex analysis system for routine and focused multiplex analysis of DNA, RNA or protein biomarkers. The company was founded in 1994 and is based in Guildford, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2019‑04 | 2018‑04 | 2017‑04 | 2016‑04 | 2015‑04 | |
Income | ||||||||||
Revenues | 2,186 109.99% | 1,041 2.76% | 1,013 32.94% | |||||||
Cost of revenue | 12,476 | 5,473 | 4,085 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (10,290) | (4,432) | (3,072) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (1,500) | (2,753) | (2,351) | |||||||
Tax Rate | ||||||||||
NOPAT | (8,790) | (1,679) | (721) | |||||||
Net income | (20,132) -7.17% | (21,686) 44.46% | (15,012) 29.35% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 14 | 19,045 | 19,690 | |||||||
BB yield | -0.05% | -15.29% | -7.35% | |||||||
Debt | ||||||||||
Debt current | 649 | 662 | 522 | |||||||
Long-term debt | 8,459 | 9,340 | 4,154 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 396 | 216 | 257 | |||||||
Net debt | (7,110) | (21,894) | (27,163) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (14,458) | (16,050) | (14,010) | |||||||
CAPEX | (611) | (1,887) | (1,788) | |||||||
Cash from investing activities | (203) | (1,751) | 14,774 | |||||||
Cash from financing activities | (1,125) | 18,096 | 18,991 | |||||||
FCF | (3,082) | (3,593) | 6,160 | |||||||
Balance | ||||||||||
Cash | 16,218 | 31,896 | 31,839 | |||||||
Long term investments | ||||||||||
Excess cash | 16,109 | 31,844 | 31,788 | |||||||
Stockholders' equity | (92,979) | (75,753) | (58,974) | |||||||
Invested Capital | 120,868 | 120,375 | 100,889 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 260,888 | 246,580 | 225,073 | |||||||
Price | 0.12 -76.73% | 0.51 -57.56% | 1.19 149.21% | |||||||
Market cap | 30,654 -75.38% | 124,523 -53.51% | 267,837 215.06% | |||||||
EV | 23,544 | 102,629 | 240,674 | |||||||
EBITDA | (8,463) | (1,594) | (1,585) | |||||||
EV/EBITDA | ||||||||||
Interest | 325 | 368 | 157 | |||||||
Interest/NOPBT |