XLONACP
Market cap702kUSD
Nov 12, Last price
0.08GBP
Name
Armadale Capital PLC
Chart & Performance
Profile
Armadale Capital Plc, an investment company, focuses on natural resources projects in Africa. Its primary interest is in the Mahenge Liandu Graphite project in Tanzania. The company was formerly known as Watermark Global Plc and changed its name to Armadale Capital Plc in July 2013. Armadale Capital Plc was incorporated in 2005 and is based in Esher, the United Kingdom.
Valuation
Title GBP in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | 386 | 309 | 330 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (386) | (309) | (330) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (309) | (330) | ||||||||
Tax Rate | ||||||||||
NOPAT | (386) | (309) | (330) | |||||||
Net income | (5,886) 2,757.28% | (206) -38.14% | (333) 69.96% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,307 | 1,249 | ||||||||
BB yield | -14.22% | -4.58% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | (987) | (1,608) | (1,024) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (243) | (307) | (368) | |||||||
CAPEX | (234) | (518) | (399) | |||||||
Cash from investing activities | (758) | (840) | (247) | |||||||
Cash from financing activities | 1,307 | 1,249 | ||||||||
FCF | (285) | (311) | (401) | |||||||
Balance | ||||||||||
Cash | 45 | 1,046 | 886 | |||||||
Long term investments | 942 | 562 | 138 | |||||||
Excess cash | 987 | 1,608 | 1,024 | |||||||
Stockholders' equity | (21,498) | (17,989) | (18,084) | |||||||
Invested Capital | 22,417 | 25,153 | 23,906 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 587,530 | 574,589 | 505,019 | |||||||
Price | 0.01 -34.38% | 0.02 -70.37% | 0.05 61.19% | |||||||
Market cap | 6,169 -32.90% | 9,193 -66.29% | 27,271 83.39% | |||||||
EV | 5,182 | 7,585 | 26,247 | |||||||
EBITDA | (386) | (309) | (330) | |||||||
EV/EBITDA | ||||||||||
Interest | 11 | |||||||||
Interest/NOPBT |