XLISINA
Market cap109kUSD
Oct 28, Last price
0.00EUR
Name
Inapa Investimentos Participacoes e Gestao SA
Chart & Performance
Profile
Inapa - Investimentos, Participações e Gestão, S.A., through its subsidiaries, distributes and sells paper products in Portugal. It operates through three segments: Paper Supply, Packaging, and Visual Communication. The company offers coated, uncoated, carbonless, self-adhesive, stock, board, envelopes, and fine papers; graphics consumables, such as inks, cleaning products, additives printing blankets, plates, and varnishes; office papers; and office supplies. It also provides boxes, films, tapes, fillers, bags, labels, fillings, and equipment, as well as customized solutions and personalized packaging. In addition, the company offers printing products and services for a large format of digital printing, including printers, inks/toners, media, software, and technical assistance, as well as logistic services. Inapa - Investimentos, Participações e Gestão, S.A. was founded in 1965 and is headquartered in Lisbon, Portugal.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 982,443 -20.15% | 1,230,389 25.43% | 980,911 -4.80% | |||||||
Cost of revenue | 947,845 | 1,029,504 | 838,071 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 34,598 | 200,885 | 142,840 | |||||||
NOPBT Margin | 3.52% | 16.33% | 14.56% | |||||||
Operating Taxes | (1,194) | 19,064 | (1,982) | |||||||
Tax Rate | 9.49% | |||||||||
NOPAT | 35,792 | 181,821 | 144,822 | |||||||
Net income | (7,996) -145.03% | 17,759 435.88% | 3,314 -121.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 68,717 | 82,183 | 86,388 | |||||||
Long-term debt | 199,189 | 197,018 | 235,690 | |||||||
Deferred revenue | 27,445 | |||||||||
Other long-term liabilities | 17,063 | 17,336 | 1,000 | |||||||
Net debt | 252,517 | 258,485 | 308,343 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 38,869 | 17,759 | 26,815 | |||||||
CAPEX | (4,788) | (2,572) | (3,364) | |||||||
Cash from investing activities | (2,639) | 7,219 | 7,114 | |||||||
Cash from financing activities | (37,302) | (55,953) | (17,113) | |||||||
FCF | 49,117 | 198,540 | 205,300 | |||||||
Balance | ||||||||||
Cash | 15,389 | 16,503 | 7,982 | |||||||
Long term investments | 4,213 | 5,753 | ||||||||
Excess cash | ||||||||||
Stockholders' equity | 158,651 | 176,250 | 156,991 | |||||||
Invested Capital | 405,781 | 402,029 | 425,832 | |||||||
ROIC | 8.86% | 43.93% | 32.00% | |||||||
ROCE | 7.39% | 44.34% | 30.11% | |||||||
EV | ||||||||||
Common stock shares outstanding | 526,226 | 651,973 | 683,410 | |||||||
Price | 0.03 -15.68% | 0.04 68.18% | 0.02 -44.16% | |||||||
Market cap | 16,418 -31.94% | 24,123 60.45% | 15,035 -27.48% | |||||||
EV | 268,935 | 282,608 | 323,378 | |||||||
EBITDA | 52,342 | 224,124 | 158,144 | |||||||
EV/EBITDA | 5.14 | 1.26 | 2.04 | |||||||
Interest | 19,945 | 10,501 | 11,170 | |||||||
Interest/NOPBT | 57.65% | 5.23% | 7.82% |