Loading...
XKRX
298690
Market cap192mUSD
Jun 10, Last price  
2,230.00KRW
1D
0.00%
1Q
1.13%
IPO
-80.32%
Name

Air Busan Co Ltd

Chart & Performance

D1W1MN
P/E
107.51
P/S
0.26
EPS
20.74
Div Yield, %
—
Shrs. gr., 5y
33.08%
Rev. gr., 5y
9.72%
Revenues
1.01t
+13.06%
377,963,857,100442,997,246,050561,656,710,940653,567,218,540633,183,493,120189,917,868,360176,501,762,280404,992,920,140890,440,348,6001,006,762,846,980
Net income
2.42b
-97.68%
28,750,761,23028,521,814,45028,463,701,89020,294,183,970-72,910,218,050-128,471,545,860-265,960,609,370-150,400,645,160104,145,078,7602,418,255,490
CFO
289.19b
+2.64%
35,570,583,53046,366,803,12066,388,995,21025,026,162,510112,534,646,990-116,157,984,000-69,055,835,090113,030,969,320281,758,298,450289,186,808,950
Dividend
Dec 27, 201870.933876 KRW/sh

Profile

Air Busan Co., Ltd. provides passenger airline services. It offers domestic and international flight services. The company was founded in 2007 and is headquartered in Busan, South Korea.
URL
http://www.airbusan.com/
IPO date
Dec 27, 2018
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,006,762,847
13.06%
890,440,349
119.87%
404,992,920
129.46%
Cost of revenue
847,049,754
718,843,723
475,094,857
Unusual Expense (Income)
NOPBT
159,713,093
171,596,626
(70,101,937)
NOPBT Margin
15.86%
19.27%
Operating Taxes
1,129,881
3,522,876
(2,732,724)
Tax Rate
0.71%
2.05%
NOPAT
158,583,212
168,073,750
(67,369,213)
Net income
2,418,255
-97.68%
104,145,079
-169.25%
(150,400,645)
-43.45%
Dividends
(8,401,039)
(12,360,736)
(9,497,702)
Dividend yield
3.13%
3.46%
4.46%
Proceeds from repurchase of equity
(30,000,000)
133,811,168
BB yield
8.41%
-62.88%
Debt
Debt current
110,504,582
92,234,713
111,657,405
Long-term debt
1,346,251,387
1,172,554,973
1,102,169,311
Deferred revenue
Other long-term liabilities
290,546,442
269,747,624
237,739,294
Net debt
1,258,080,635
1,065,331,675
1,041,634,922
Cash flow
Cash from operating activities
289,186,809
281,758,298
113,030,969
CAPEX
(126,250,762)
(85,785,297)
(36,288,170)
Cash from investing activities
(59,308,258)
(239,759,277)
11,062,642
Cash from financing activities
(159,512,583)
(167,787,662)
31,935,912
FCF
92,425,378
58,460,719
(170,670,702)
Balance
Cash
198,675,334
190,182,853
159,431,362
Long term investments
9,275,158
12,760,431
Excess cash
148,337,192
154,935,993
151,942,148
Stockholders' equity
(163,651,179)
(148,358,174)
(365,322,933)
Invested Capital
1,321,678,220
1,237,314,086
1,347,134,551
ROIC
12.39%
13.01%
ROCE
13.79%
15.76%
EV
Common stock shares outstanding
116,572
116,582
78,088
Price
2,300.00
-24.84%
3,060.00
12.29%
2,725.00
-54.04%
Market cap
268,114,639
-24.84%
356,740,871
67.65%
212,789,854
153.73%
EV
1,526,195,273
1,422,072,546
1,254,424,777
EBITDA
313,222,111
304,412,465
62,507,087
EV/EBITDA
4.87
4.67
20.07
Interest
55,581,425
45,148,720
39,834,325
Interest/NOPBT
34.80%
26.31%