Loading...
XKRX298690
Market cap178mUSD
Jan 02, Last price  
2,250.00KRW
1D
-2.17%
1Q
-5.26%
IPO
-80.14%
Name

Air Busan Co Ltd

Chart & Performance

D1W1MN
XKRX:298690 chart
P/E
2.52
P/S
0.29
EPS
893.32
Div Yield, %
4.71%
Shrs. gr., 5y
34.69%
Rev. gr., 5y
6.38%
Revenues
890.44b
+119.87%
377,963,857,100442,997,246,050561,656,710,940653,567,218,540633,183,493,120189,917,868,360176,501,762,280404,992,920,140890,440,348,600
Net income
104.15b
P
28,750,761,23028,521,814,45028,463,701,89020,294,183,970-72,910,218,050-128,471,545,860-265,960,609,370-150,400,645,160104,145,078,760
CFO
281.76b
+149.28%
35,570,583,53046,366,803,12066,388,995,21025,026,162,510112,534,646,990-116,157,984,000-69,055,835,090113,030,969,320281,758,298,450
Dividend
Dec 27, 201870.933876 KRW/sh

Profile

Air Busan Co., Ltd. provides passenger airline services. It offers domestic and international flight services. The company was founded in 2007 and is headquartered in Busan, South Korea.
URL
http://www.airbusan.com/
IPO date
Dec 27, 2018
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
890,440,349
119.87%
404,992,920
129.46%
Cost of revenue
718,843,723
475,094,857
Unusual Expense (Income)
NOPBT
171,596,626
(70,101,937)
NOPBT Margin
19.27%
Operating Taxes
3,522,876
(2,732,724)
Tax Rate
2.05%
NOPAT
168,073,750
(67,369,213)
Net income
104,145,079
-169.25%
(150,400,645)
-43.45%
Dividends
(12,360,736)
(9,497,702)
Dividend yield
3.46%
4.46%
Proceeds from repurchase of equity
(30,000,000)
133,811,168
BB yield
8.41%
-62.88%
Debt
Debt current
92,234,713
111,657,405
Long-term debt
1,172,554,973
1,102,169,311
Deferred revenue
Other long-term liabilities
269,747,624
237,739,294
Net debt
1,065,331,675
1,041,634,922
Cash flow
Cash from operating activities
281,758,298
113,030,969
CAPEX
(85,785,297)
(36,288,170)
Cash from investing activities
(239,759,277)
11,062,642
Cash from financing activities
(167,787,662)
31,935,912
FCF
58,460,719
(170,670,702)
Balance
Cash
190,182,853
159,431,362
Long term investments
9,275,158
12,760,431
Excess cash
154,935,993
151,942,148
Stockholders' equity
(148,358,174)
(365,322,933)
Invested Capital
1,237,314,086
1,347,134,551
ROIC
13.01%
ROCE
15.76%
EV
Common stock shares outstanding
116,582
78,088
Price
3,060.00
12.29%
2,725.00
-54.04%
Market cap
356,740,871
67.65%
212,789,854
153.73%
EV
1,422,072,546
1,254,424,777
EBITDA
304,412,465
62,507,087
EV/EBITDA
4.67
20.07
Interest
45,148,720
39,834,325
Interest/NOPBT
26.31%