Loading...
XKRX122450
Market cap85mUSD
Jan 09, Last price  
3,005.00KRW
1D
-1.31%
1Q
-17.90%
Jan 2017
5.81%
IPO
28.79%
Name

KX Innovation Co Ltd

Chart & Performance

D1W1MN
XKRX:122450 chart
P/E
7.15
P/S
0.31
EPS
420.38
Div Yield, %
5.50%
Shrs. gr., 5y
1.18%
Rev. gr., 5y
15.92%
Revenues
403.05b
+23.53%
5,693,426,00010,753,007,00018,923,183,00027,858,092,00043,493,497,64062,034,002,25089,370,237,310114,651,886,95098,877,189,800155,410,083,880165,147,265,270192,602,109,850258,032,976,080276,733,411,830288,948,790,870326,266,098,020403,052,353,616
Net income
17.45b
-14.70%
1,107,469,0002,696,943,0005,230,185,0007,346,079,00010,828,027,38010,654,606,6308,172,073,8209,106,435,4109,234,734,16024,076,339,47027,740,224,97041,822,532,03015,089,797,81032,589,399,84039,195,009,52020,460,980,63017,453,717,370
CFO
84.79b
+40.92%
1,647,334,0005,180,341,0006,668,684,0009,987,685,00011,031,806,29013,513,412,35017,419,380,94016,984,115,70016,076,681,20040,225,501,78032,541,302,14025,297,924,37051,082,522,88077,056,042,51087,153,210,04060,168,404,13084,787,002,370
Dividend
Dec 27, 2023200 KRW/sh

Profile

KMH Co. Ltd. offers broadcasting transmission services. The company broadcasts the program of broadcasting service providers according to the program schedule and transmits programs to the platform operators. It also engages in the broadcasting channel business. The company was formerly known as KM Holdings Co., Ltd. and changed its name to KMH Co. Ltd. in 2009. The company was founded in 2000 and is based in Seoul, South Korea.
URL
http://www.ikmh.co.kr/
IPO date
May 25, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
403,052,354
23.53%
326,266,098
12.91%
Cost of revenue
305,004,419
216,081,571
Unusual Expense (Income)
NOPBT
98,047,935
110,184,527
NOPBT Margin
24.33%
33.77%
Operating Taxes
12,715,723
11,565,709
Tax Rate
12.97%
10.50%
NOPAT
85,332,212
98,618,819
Net income
17,453,717
-14.70%
20,460,981
-47.80%
Dividends
(6,866,430)
Dividend yield
3.24%
Proceeds from repurchase of equity
(2,136,889)
(7,329,248)
BB yield
1.01%
3.37%
Debt
Debt current
180,873,905
122,920,046
Long-term debt
202,869,136
266,026,136
Deferred revenue
159,870
22,672,390
Other long-term liabilities
5,988,208
12,500,648
Net debt
212,746,258
163,259,005
Cash flow
Cash from operating activities
84,787,002
60,168,404
CAPEX
(21,847,830)
(47,393,065)
Cash from investing activities
(32,869,768)
(37,246,352)
Cash from financing activities
(15,128,262)
(1,941,643)
FCF
230,332,550
93,043,979
Balance
Cash
152,850,693
115,043,607
Long term investments
18,146,090
110,643,570
Excess cash
150,844,165
209,373,872
Stockholders' equity
383,653,616
365,546,676
Invested Capital
498,143,003
454,510,081
ROIC
17.91%
22.62%
ROCE
14.18%
13.90%
EV
Common stock shares outstanding
41,526
41,880
Price
5,110.00
-1.73%
5,200.00
-35.88%
Market cap
212,197,354
-2.56%
217,777,394
-38.64%
EV
517,696,563
469,847,792
EBITDA
144,674,171
134,994,048
EV/EBITDA
3.58
3.48
Interest
26,646,319
15,804,683
Interest/NOPBT
27.18%
14.34%