Loading...
XKRX101330
Market cap52mUSD
Aug 14, Last price  
3,485.00KRW
Name

Mobase Co Ltd

Chart & Performance

D1W1MN
XKRX:101330 chart
P/E
4.90
P/S
0.06
EPS
711.61
Div Yield, %
3.78%
Shrs. gr., 5y
-0.50%
Rev. gr., 5y
27.46%
Revenues
1.26t
-4.83%
56,531,118,000103,341,655,000144,533,700,000109,143,955,000128,747,685,190201,747,547,830276,020,283,400382,249,636,040254,982,987,330285,420,879,480320,774,245,000375,310,929,080652,513,095,9001,136,996,905,2001,171,801,185,5901,326,886,043,8201,262,831,655,160
Net income
15.89b
-15.31%
3,051,302,0007,703,530,00016,264,921,000287,875,0003,835,195,00018,469,047,67024,341,927,21034,572,457,22029,312,671,00031,491,080,00015,859,064,00021,055,096,62046,099,646,560-22,381,905,1707,919,346,34018,767,564,14015,894,438,470
CFO
52.01b
-46.47%
4,248,056,00013,865,328,00015,808,306,0006,786,865,00017,998,011,78026,673,616,98037,809,909,64038,651,987,16023,332,944,34036,722,774,24027,147,198,06026,774,950,72082,687,920,09076,188,656,87064,607,787,95097,162,442,19052,013,898,360
Dividend
Dec 28, 202270 KRW/sh

Profile

MOBASE Co Ltd is a South Korea based company engages in manufacturing cases for mobile phones and netbook external devices.
URL
https://www.mobase.com/
IPO date
Feb 04, 2010
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,262,831,655
-4.83%
1,326,886,044
13.23%
Cost of revenue
1,160,958,152
1,205,395,863
Unusual Expense (Income)
NOPBT
101,873,504
121,490,181
NOPBT Margin
8.07%
9.16%
Operating Taxes
6,009,643
9,418,037
Tax Rate
5.90%
7.75%
NOPAT
95,863,860
112,072,143
Net income
15,894,438
-15.31%
18,767,564
136.98%
Dividends
(2,943,702)
(191,840)
Dividend yield
0.29%
Proceeds from repurchase of equity
(177,632)
(196,042)
BB yield
0.29%
Debt
Debt current
181,864,519
172,226,760
Long-term debt
54,186,301
66,740,765
Deferred revenue
53,200
53,700
Other long-term liabilities
65,058,982
51,632,339
Net debt
174,787,742
169,499,693
Cash flow
Cash from operating activities
52,013,898
97,162,442
CAPEX
(55,082,114)
(57,738,096)
Cash from investing activities
(46,098,560)
(53,993,003)
Cash from financing activities
(13,419,992)
(28,759,462)
FCF
32,882,266
116,543,863
Balance
Cash
59,254,127
68,509,501
Long term investments
2,008,950
958,331
Excess cash
3,123,530
Stockholders' equity
404,386,091
390,529,378
Invested Capital
732,601,381
683,614,813
ROIC
13.54%
16.43%
ROCE
13.73%
17.48%
EV
Common stock shares outstanding
23,147
23,198
Price
2,875.00
-30.81%
Market cap
66,695,607
-32.15%
EV
343,313,096
EBITDA
157,146,256
185,588,233
EV/EBITDA
1.85
Interest
13,040,670
12,745,532
Interest/NOPBT
12.80%
10.49%