XKRX075180
Market cap44mUSD
Jan 10, Last price
3,400.00KRW
1D
1.19%
1Q
-12.48%
Jan 2017
-59.13%
IPO
-31.31%
Name
Saeron Automotive Corp
Chart & Performance
Profile
Saeron Automotive Corporation manufactures and sells brake pads and linings, and rotor facings. The company was founded in 1999 and is based in Cheonan-si, South Korea. Saeron Automotive Corporation is a subsidiary of Nisshinbo Holdings Inc.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 140,307,231 1.64% | 138,037,550 8.18% | |||||||
Cost of revenue | 138,835,838 | 145,713,906 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,471,393 | (7,676,355) | |||||||
NOPBT Margin | 1.05% | ||||||||
Operating Taxes | (1,422,463) | 94,368 | |||||||
Tax Rate | |||||||||
NOPAT | 2,893,856 | (7,770,723) | |||||||
Net income | 3,330,586 -155.93% | (5,954,986) -142.46% | |||||||
Dividends | (2,688,000) | (2,688,000) | |||||||
Dividend yield | 3.41% | 2.77% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 784,735 | 740,321 | |||||||
Long-term debt | 1,173,518 | 1,969,866 | |||||||
Deferred revenue | 397,059 | 407,439 | |||||||
Other long-term liabilities | 2,174,940 | 1,852,983 | |||||||
Net debt | (123,537,014) | (124,820,283) | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,655,362 | 5,728,484 | |||||||
CAPEX | (6,211,066) | (6,836,892) | |||||||
Cash from investing activities | (37,780,089) | 20,919,655 | |||||||
Cash from financing activities | (3,516,481) | (3,348,505) | |||||||
FCF | 2,058,093 | 3,934,153 | |||||||
Balance | |||||||||
Cash | 94,216,150 | 97,610,266 | |||||||
Long term investments | 31,279,117 | 29,920,204 | |||||||
Excess cash | 118,479,905 | 120,628,592 | |||||||
Stockholders' equity | 165,426,948 | 275,606,666 | |||||||
Invested Capital | 115,398,003 | 112,523,372 | |||||||
ROIC | 2.54% | ||||||||
ROCE | 0.63% | ||||||||
EV | |||||||||
Common stock shares outstanding | 19,200 | 19,200 | |||||||
Price | 4,100.00 -18.97% | 5,060.00 -7.66% | |||||||
Market cap | 78,720,000 -18.97% | 97,152,000 -7.66% | |||||||
EV | (44,817,014) | (27,668,283) | |||||||
EBITDA | 9,284,972 | 2,659,620 | |||||||
EV/EBITDA | |||||||||
Interest | 58,795 | 73,029 | |||||||
Interest/NOPBT | 4.00% |