Loading...
XKRX066310
Market cap47mUSD
Aug 14, Last price  
7,630.00KRW
Name

QSI Co Ltd

Chart & Performance

D1W1MN
XKRX:066310 chart
P/E
26.06
P/S
3.78
EPS
292.82
Div Yield, %
1.29%
Shrs. gr., 5y
2.86%
Rev. gr., 5y
-0.15%
Revenues
18.69b
-17.68%
13,200,109,00017,717,515,00020,822,965,00025,237,174,00027,156,007,14026,704,126,46025,635,539,25024,217,429,14025,495,218,66022,020,600,06022,628,424,40018,823,761,26022,679,508,89023,003,429,96029,379,599,35022,699,451,67018,687,093,090
Net income
2.71b
-61.31%
931,796,0001,345,041,0001,070,069,0004,720,925,0004,363,818,2402,023,806,0003,720,559,7603,185,608,6501,385,003,1101,418,695,300751,450,250-353,385,4701,104,174,240135,835,6701,558,611,9207,008,373,1102,711,545,370
CFO
5.47b
+3.59%
3,354,210,0003,946,502,0003,512,627,0006,228,005,0003,889,940,3703,691,256,0706,185,364,3704,343,367,5103,623,098,0902,471,193,4603,123,895,0503,775,907,1402,625,115,3601,205,803,1408,239,093,7505,283,680,3005,473,551,360
Dividend
Dec 27, 2023100 KRW/sh

Profile

QSI Co Ltd is a South Korea-based company mainly engaged in the manufacture of semiconductor laser diodes (LDs). The product portfolio of the company includes Red Laser diode and Infra-Red Laser diode.
URL
http://www.qsilaser.com
IPO date
Nov 24, 2006
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
18,687,093
-17.68%
22,699,452
-22.74%
Cost of revenue
20,372,170
18,202,022
Unusual Expense (Income)
NOPBT
(1,685,076)
4,497,430
NOPBT Margin
19.81%
Operating Taxes
(559,953)
1,598,339
Tax Rate
35.54%
NOPAT
(1,125,123)
2,899,090
Net income
2,711,545
-61.31%
7,008,373
349.65%
Dividends
(911,000)
(927,595)
Dividend yield
1.17%
Proceeds from repurchase of equity
(1,264,458)
(89,744)
BB yield
0.11%
Debt
Debt current
77,581
77,705
Long-term debt
795,833
931,146
Deferred revenue
Other long-term liabilities
904,177
911,789
Net debt
(44,866,984)
(41,278,447)
Cash flow
Cash from operating activities
5,473,551
5,283,680
CAPEX
(2,749,776)
(2,027,514)
Cash from investing activities
(561,313)
(5,066,108)
Cash from financing activities
(2,128,971)
(787,403)
FCF
4,891,888
1,170,600
Balance
Cash
20,222,143
14,533,440
Long term investments
25,518,253
27,753,858
Excess cash
44,806,042
41,152,326
Stockholders' equity
45,289,783
43,619,062
Invested Capital
39,009,793
41,406,407
ROIC
6.78%
ROCE
5.41%
EV
Common stock shares outstanding
9,248
8,439
Price
9,430.00
-63.80%
Market cap
79,581,090
-63.74%
EV
38,302,643
EBITDA
944,036
7,288,498
EV/EBITDA
5.26
Interest
13,839
25,625
Interest/NOPBT
0.57%