Loading...
XKRX064290
Market cap138mUSD
Aug 13, Last price  
16,400.00KRW
Name

Intekplus Co Ltd

Chart & Performance

D1W1MN
XKRX:064290 chart
P/E
P/S
2.70
EPS
Div Yield, %
1.22%
Shrs. gr., 5y
2.99%
Rev. gr., 5y
35.95%
Revenues
74.80b
-37.05%
13,225,215,00015,318,311,00016,052,680,00033,507,678,00028,911,301,13026,855,453,07015,398,626,54012,556,266,78023,053,280,32016,731,046,40024,305,555,59016,109,102,49040,530,902,13056,259,572,310119,661,105,870118,836,726,44074,802,246,290
Net income
-10.79b
L
1,023,319,0001,191,702,0002,605,439,0006,819,083,0004,890,307,0203,083,581,340-6,824,999,120-5,638,645,890452,263,210-3,552,563,170-214,990,370-6,388,358,2905,432,429,2209,224,185,77022,642,787,93016,335,038,000-10,791,255,000
CFO
1.73b
-74.87%
376,483,0002,635,682,0001,314,944,0008,058,201,0005,437,648,8903,140,542,000-4,060,407,210-6,047,673,6002,263,828,150-6,250,920,2801,096,139,720-5,732,523,5401,682,522,340-1,058,612,940-833,210,7106,885,708,5201,730,338,430
Dividend
Dec 28, 2022200 KRW/sh
Earnings
Feb 26, 2025

Profile

INTEKPLUS Co Ltd is a Korean company operating in the vision inspection and non-contact measurement field by offering inspection equipment. The company provides 2D/3D vision inspection solution. It offers semiconductor component inspection products, SMT products, Substrate inspection products, LED inspection products and Display inspection products. The organization has a business presence in Korea and other countries.
IPO date
Jan 05, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
74,802,246
-37.05%
118,836,726
-0.69%
Cost of revenue
69,538,536
83,416,339
Unusual Expense (Income)
NOPBT
5,263,710
35,420,388
NOPBT Margin
7.04%
29.81%
Operating Taxes
(1,228,282)
2,627,647
Tax Rate
7.42%
NOPAT
6,491,992
32,792,740
Net income
(10,791,255)
-166.06%
16,335,038
-27.86%
Dividends
(2,457,045)
Dividend yield
Proceeds from repurchase of equity
506,215
507,202
BB yield
-0.30%
Debt
Debt current
22,789,163
22,650,966
Long-term debt
12,535,195
620,076
Deferred revenue
Other long-term liabilities
9,631,101
143,449
Net debt
1,158,001
10,620,778
Cash flow
Cash from operating activities
1,730,338
6,885,709
CAPEX
(864,599)
(8,900,751)
Cash from investing activities
(2,968,930)
(11,802,635)
Cash from financing activities
17,794,095
716,298
FCF
(9,008,083)
20,368,430
Balance
Cash
27,007,250
13,000,675
Long term investments
7,159,107
(350,410)
Excess cash
30,426,245
6,708,428
Stockholders' equity
34,413,251
47,383,450
Invested Capital
69,903,429
82,063,954
ROIC
8.54%
45.71%
ROCE
5.25%
39.90%
EV
Common stock shares outstanding
12,337
12,356
Price
13,750.00
-57.63%
Market cap
169,899,221
-57.73%
EV
180,519,999
EBITDA
6,545,139
36,279,244
EV/EBITDA
4.98
Interest
1,028,773
525,878
Interest/NOPBT
19.54%
1.48%