XKRX035600
Market cap160mUSD
Jan 03, Last price
8,880.00KRW
1D
1.25%
1Q
-6.72%
Jan 2017
-26.61%
Name
KGInicis Co Ltd
Chart & Performance
Profile
Kginicis Co.,Ltd operates as a electronic payment company in Korea. The company is involved in the development, sale, and provision of online information solutions; and data service, book publishing, software development, real estate leasing, and other financial services businesses. It also engages in the development, supply, production, consulting, and sale of software and hardware products; business management and management consulting; electronic payment and settlement agency; and coffee wholesale and retail, coffee-related franchising, and school businesses. The company was founded in 1998 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,344,791,853 14.20% | 1,177,624,553 16.37% | |||||||
Cost of revenue | 1,162,947,632 | 1,021,680,770 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 181,844,222 | 155,943,783 | |||||||
NOPBT Margin | 13.52% | 13.24% | |||||||
Operating Taxes | 25,162,788 | 20,278,975 | |||||||
Tax Rate | 13.84% | 13.00% | |||||||
NOPAT | 156,681,434 | 135,664,808 | |||||||
Net income | 77,423,818 35.10% | 57,309,065 19.08% | |||||||
Dividends | (14,508,007) | (10,647,395) | |||||||
Dividend yield | 4.54% | 3.42% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 219,953,211 | 215,521,380 | |||||||
Long-term debt | 170,692,991 | 61,117,100 | |||||||
Deferred revenue | 31,724 | ||||||||
Other long-term liabilities | 93,542,532 | 33,052,025 | |||||||
Net debt | (20,161,004) | (295,715,366) | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,213,649) | 54,008,604 | |||||||
CAPEX | (24,415,226) | (12,400,747) | |||||||
Cash from investing activities | (132,030,190) | (29,297,250) | |||||||
Cash from financing activities | 51,185,121 | (117,614,838) | |||||||
FCF | 184,829,602 | 74,559,021 | |||||||
Balance | |||||||||
Cash | 237,247,309 | 205,880,831 | |||||||
Long term investments | 173,559,897 | 366,473,015 | |||||||
Excess cash | 343,567,613 | 513,472,618 | |||||||
Stockholders' equity | 629,207,936 | 549,336,399 | |||||||
Invested Capital | 806,322,760 | 356,784,901 | |||||||
ROIC | 26.94% | 35.87% | |||||||
ROCE | 15.81% | 17.42% | |||||||
EV | |||||||||
Common stock shares outstanding | 26,618 | 26,618 | |||||||
Price | 12,000.00 2.56% | 11,700.00 -38.42% | |||||||
Market cap | 319,421,856 2.56% | 311,436,310 -38.42% | |||||||
EV | 519,244,141 | 219,736,735 | |||||||
EBITDA | 236,896,561 | 201,107,731 | |||||||
EV/EBITDA | 2.19 | 1.09 | |||||||
Interest | 16,923,506 | 11,618,299 | |||||||
Interest/NOPBT | 9.31% | 7.45% |