Loading...
XKRX034830
Market cap153mUSD
Dec 24, Last price  
1,038.00KRW
1D
-0.38%
1Q
0.48%
Jan 2017
-63.64%
Name

Korea Real Estate Investment & Trust Co Ltd

Chart & Performance

D1W1MN
XKRX:034830 chart
P/E
—
P/S
1.64
EPS
—
Div Yield, %
9.14%
Shrs. gr., 5y
-2.10%
Rev. gr., 5y
-12.75%
Revenues
136.15b
-36.04%
140,994,053,000109,306,424,000124,326,899,00093,803,669,000145,798,780,760117,554,103,960165,817,017,310143,282,973,090138,464,205,480177,999,039,490249,970,157,650269,317,586,440255,695,771,850237,430,677,580225,501,021,180212,858,233,030136,154,400,380
Net income
-8.44b
L
19,861,910,00011,694,744,00015,248,512,000-63,554,551,00045,249,424,00047,085,190,23051,672,735,54059,809,217,24068,178,125,57085,798,254,690167,167,052,240167,127,952,220108,038,810,87084,814,854,790139,340,884,82024,097,067,680-8,444,917,460
CFO
-309.37b
L
51,829,917,00039,427,720,000108,175,316,000-71,094,912,000214,282,164,12033,109,530,67089,056,721,58057,139,103,52053,439,840,000-124,877,154,550-96,561,609,55066,126,620,2803,377,492,240363,129,889,760269,545,092,85059,890,726,000-309,370,453,840
Dividend
Dec 28, 202370 KRW/sh
Earnings
Feb 05, 2025

Profile

KOREIT, a real estate investment trust, engages in the investment, development, and management of real estate properties in South Korea. It also involves in land development trust, management trust, profit certificate trust, proxy business and agency business, real estate consulting, real estate investment trusts, and asset-backed securities businesses. The company was founded in 1996 and is based in Seoul, South Korea.
URL
https://www.koreit.co.kr
IPO date
May 22, 2001
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
136,154,400
-36.04%
212,858,233
-5.61%
225,501,021
-5.02%
Cost of revenue
107,812,580
53,315,870
39,601,236
Unusual Expense (Income)
NOPBT
28,341,820
159,542,363
185,899,785
NOPBT Margin
20.82%
74.95%
82.44%
Operating Taxes
(1,885,663)
6,911,894
47,965,242
Tax Rate
4.33%
25.80%
NOPAT
30,227,483
152,630,469
137,934,543
Net income
(8,444,917)
-135.05%
24,097,068
-82.71%
139,340,885
64.29%
Dividends
(20,438,465)
(22,804,244)
(20,523,819)
Dividend yield
7.89%
7.64%
3.45%
Proceeds from repurchase of equity
(14,994,994)
(1,297,000)
370,833,472
BB yield
5.79%
0.43%
-62.42%
Debt
Debt current
498,453,442
201,444,665
Long-term debt
718,122,876
537,502,367
524,634,808
Deferred revenue
51,659,884
2,593,855
Other long-term liabilities
120,426,880
23,187,453
72,720,260
Net debt
(61,735,673)
113,633,174
(237,807,802)
Cash flow
Cash from operating activities
(309,370,454)
59,890,726
269,545,093
CAPEX
(37,307,331)
(824,229)
(979,855)
Cash from investing activities
57,144,367
(122,811,181)
(251,884,924)
Cash from financing activities
131,856,331
(21,487,053)
(16,633,561)
FCF
(401,475,276)
(157,406,237)
115,811,373
Balance
Cash
171,481,584
271,373,641
355,781,149
Long term investments
608,376,966
650,948,994
608,106,127
Excess cash
773,050,830
911,679,724
952,612,225
Stockholders' equity
1,107,356,078
1,938,865,987
1,937,570,139
Invested Capital
1,028,859,612
1,176,852,340
820,416,051
ROIC
2.74%
15.28%
15.86%
ROCE
1.57%
7.52%
10.25%
EV
Common stock shares outstanding
220,328
227,853
228,042
Price
1,175.00
-10.31%
1,310.00
-49.71%
2,605.00
28.96%
Market cap
258,884,997
-13.27%
298,487,641
-49.75%
594,050,548
26.23%
EV
206,830,295
652,084,849
673,827,268
EBITDA
38,974,899
169,406,376
195,822,660
EV/EBITDA
5.31
3.85
3.44
Interest
35,887
33,491
Interest/NOPBT
0.02%
0.02%