XKRX014990
Market cap49mUSD
Jan 10, Last price
979.00KRW
1D
1.77%
1Q
39.66%
Jan 2017
-44.38%
Name
In the F CO LTD
Chart & Performance
Profile
In the F Co., Ltd. designs, manufactures, and sells clothing for men and women in South Korea. The company offers its products under the JOINUS, COMPAGNA, YETTS, Y'sb, TRUGEN, TATE, TORBIST, and BIND brand names. It is also involved in the rental and sale of real estate. The company was founded in 1980 and is based in Seoul, South Korea. In the F Co., Ltd. is a subsidiary of Global SEA Co., Ltd.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 126,499,790 -6.53% | 135,333,063 -8.99% | |||||||
Cost of revenue | 108,346,267 | 127,977,482 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 18,153,523 | 7,355,581 | |||||||
NOPBT Margin | 14.35% | 5.44% | |||||||
Operating Taxes | 159,243 | (416,989) | |||||||
Tax Rate | 0.88% | ||||||||
NOPAT | 17,994,280 | 7,772,570 | |||||||
Net income | (1,654,135) -83.74% | (10,174,563) -49.41% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 4,015,294 | ||||||||
BB yield | -6.88% | ||||||||
Debt | |||||||||
Debt current | 39,644,672 | 44,717,016 | |||||||
Long-term debt | 11,326,474 | 11,086,421 | |||||||
Deferred revenue | 1,707,471 | ||||||||
Other long-term liabilities | 7,458,150 | 3,252,049 | |||||||
Net debt | 43,359,924 | 35,214,728 | |||||||
Cash flow | |||||||||
Cash from operating activities | 8,617,321 | 3,451,553 | |||||||
CAPEX | (1,876,533) | (2,607,825) | |||||||
Cash from investing activities | (1,321,945) | (1,990,473) | |||||||
Cash from financing activities | (8,574,027) | (9,836,467) | |||||||
FCF | 20,414,928 | 21,732,131 | |||||||
Balance | |||||||||
Cash | 7,611,222 | 8,889,874 | |||||||
Long term investments | 140 | 11,698,836 | |||||||
Excess cash | 1,286,233 | 13,822,056 | |||||||
Stockholders' equity | (10,293,217) | (10,156,976) | |||||||
Invested Capital | 100,861,719 | 100,008,709 | |||||||
ROIC | 17.92% | 7.70% | |||||||
ROCE | 20.04% | 8.09% | |||||||
EV | |||||||||
Common stock shares outstanding | 73,049 | 70,710 | |||||||
Price | 799.00 -47.09% | 1,510.00 15.27% | |||||||
Market cap | 58,365,847 -45.34% | 106,772,085 35.13% | |||||||
EV | 101,725,772 | 141,986,813 | |||||||
EBITDA | 27,130,352 | 17,107,631 | |||||||
EV/EBITDA | 3.75 | 8.30 | |||||||
Interest | 3,420,461 | 2,541,054 | |||||||
Interest/NOPBT | 18.84% | 34.55% |