XKRX010600
Market cap33mUSD
Apr 05, Last price
545.00KRW
Name
WellBiotec Co Ltd
Chart & Performance
Profile
Wellbiotec Co., Ltd. produces and sells leather products in South Korea and internationally. The company provides leather products for shoes, bags, car seats, and handle covers. It also offers logistics consulting, container, warehouse/clearance, and transportation agency services; product research and development, consulting, distribution, and sales; and general and specialized medicines, health functional products, diagnosis kits, cosmeceuticals, and other products. In addition, the company is involved in casting agency, celebrity development, content production, and multi-channel network; and food and beverages businesses. The company was founded in 1975 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 72,132,464 -62.22% | 190,937,399 56.99% | |||||||
Cost of revenue | 70,123,780 | 175,138,315 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 2,008,684 | 15,799,085 | |||||||
NOPBT Margin | 2.78% | 8.27% | |||||||
Operating Taxes | 516,469 | 1,391,356 | |||||||
Tax Rate | 25.71% | 8.81% | |||||||
NOPAT | 1,492,215 | 14,407,728 | |||||||
Net income | (64,910,322) 911.29% | (6,418,575) -69.74% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 8,000,000 | (30,061) | |||||||
BB yield | -8.38% | 0.04% | |||||||
Debt | |||||||||
Debt current | 6,566,159 | 4,020,916 | |||||||
Long-term debt | 4,364,316 | 603,058 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 754,447 | 1,222,888 | |||||||
Net debt | (26,462,824) | (11,763,179) | |||||||
Cash flow | |||||||||
Cash from operating activities | (4,168,140) | 2,623,414 | |||||||
CAPEX | (1,082,713) | (508,762) | |||||||
Cash from investing activities | (22,630,406) | 15,887,624 | |||||||
Cash from financing activities | 26,479,873 | (11,788,332) | |||||||
FCF | 11,908,370 | 35,600,884 | |||||||
Balance | |||||||||
Cash | 21,383,580 | 14,675,952 | |||||||
Long term investments | 16,009,720 | 1,711,201 | |||||||
Excess cash | 33,786,676 | 6,840,284 | |||||||
Stockholders' equity | (68,342,540) | 28,839,323 | |||||||
Invested Capital | 114,579,495 | 34,895,975 | |||||||
ROIC | 2.00% | 18.59% | |||||||
ROCE | 4.34% | 37.85% | |||||||
EV | |||||||||
Common stock shares outstanding | 79,197 | 64,324 | |||||||
Price | 1,205.00 13.15% | 1,065.00 -39.66% | |||||||
Market cap | 95,432,598 39.31% | 68,504,713 -29.88% | |||||||
EV | 116,884,541 | 57,275,777 | |||||||
EBITDA | 3,481,837 | 17,159,943 | |||||||
EV/EBITDA | 33.57 | 3.34 | |||||||
Interest | 791,125 | ||||||||
Interest/NOPBT | 5.01% |