XKRX009730
Market cap44mUSD
Aug 21, Last price
2,170.00KRW
Name
Kossen Co Ltd
Chart & Performance
Profile
Kossen Co Ltd operates in the steel industry in South Korea. The company is engaged in manufacturing of steel pipes and tubes. The other businesses of the company are natural gas vehicle business and new renewable energy business.
IPO date
Jul 27, 1990
Employees
Domiciled in
KR
Incorporated in
KR
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 76,780,298 15.26% | 66,612,579 46.07% | |||||||
Cost of revenue | 72,453,842 | 61,951,321 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 4,326,456 | 4,661,258 | |||||||
NOPBT Margin | 5.63% | 7.00% | |||||||
Operating Taxes | (565,695) | (448,035) | |||||||
Tax Rate | |||||||||
NOPAT | 4,892,152 | 5,109,293 | |||||||
Net income | 95,379 -96.73% | 2,915,877 -216.02% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | 1,021,765 | 14,967,138 | |||||||
BB yield | -118.00% | ||||||||
Debt | |||||||||
Debt current | 9,468,563 | 8,728,073 | |||||||
Long-term debt | 584,740 | 3,312,838 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 255,287 | 51,563 | |||||||
Net debt | 3,433,097 | 7,361,927 | |||||||
Cash flow | |||||||||
Cash from operating activities | 1,601,119 | (9,645,125) | |||||||
CAPEX | (12,850,801) | (533,084) | |||||||
Cash from investing activities | (15,983,263) | (787,021) | |||||||
Cash from financing activities | 14,888,031 | 9,548,803 | |||||||
FCF | (8,106,676) | (7,224,436) | |||||||
Balance | |||||||||
Cash | 8,547,368 | 12,731,358 | |||||||
Long term investments | (1,927,161) | (8,052,374) | |||||||
Excess cash | 2,781,192 | 1,348,355 | |||||||
Stockholders' equity | 8,608,130 | 5,596,036 | |||||||
Invested Capital | 45,184,012 | 36,557,228 | |||||||
ROIC | 11.97% | 14.79% | |||||||
ROCE | 9.02% | 12.30% | |||||||
EV | |||||||||
Common stock shares outstanding | 36,386 | 9,259 | |||||||
Price | 1,370.00 | ||||||||
Market cap | 12,684,460 | ||||||||
EV | 20,046,388 | ||||||||
EBITDA | 4,900,969 | 5,298,431 | |||||||
EV/EBITDA | 3.78 | ||||||||
Interest | 670,472 | 1,290,442 | |||||||
Interest/NOPBT | 15.50% | 27.68% |