Loading...
XJPX9675
Market cap92mUSD
Jan 17, Last price  
1,643.00JPY
1D
0.00%
1Q
-0.36%
Jan 2017
2.88%
Name

Joban Kosan Co Ltd

Chart & Performance

D1W1MN
XJPX:9675 chart
P/E
15.45
P/S
0.97
EPS
106.35
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-12.28%
Revenues
14.88b
+10.77%
49,204,000,00054,320,000,00034,738,000,00033,240,000,00029,626,000,00046,776,000,00054,429,000,00049,461,000,00035,767,000,00036,177,000,00029,057,000,00028,647,000,00025,993,000,00015,097,000,00011,081,000,00013,434,000,00014,881,000,000
Net income
934m
+44.81%
761,000,0001,146,000,000486,000,000-367,000,000-8,853,000,0002,577,000,0001,504,000,0001,509,000,0001,348,000,000548,000,000837,000,000-522,000,000-118,000,000-2,884,000,000-2,711,000,000645,000,000934,000,000
CFO
1.15b
-73.22%
2,981,000,0002,784,000,0001,360,000,0001,591,000,000-2,770,000,000961,000,0004,130,000,0003,833,000,0002,593,000,0002,963,000,000783,000,000463,000,000766,000,000-3,034,000,000-1,408,000,0004,287,000,0001,148,000,000
Dividend
Mar 30, 202020 JPY/sh

Profile

Joban Kosan Co.,Ltd. engages in the tourism, trading, manufacturing, and transportation businesses in Japan and internationally. It is involved in the operation of resort under the Spa Resort Hawaiians name; and Spa Resort Hawaiians golf course. The company also engages in the wholesale of imported coal; heavy oil, and LP gas; kerosene, gasoline, light oil, lubricating oil, and petrochemical products; wood pellets; and construction materials, such as cement, ready-mixed concrete, etc. In addition, it manufactures cast iron products, such as hydrostar motors that are used in the marine equipment and industrial machinery; and hydraulic motor body, as well as provides cargo transportation services. The company was founded in 1944 and is headquartered in Iwaki, Japan.
URL
http://www.joban-kosan.com/
IPO date
May 16, 1949
Employees
604
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
14,881,000
10.77%
13,434,000
21.23%
11,081,000
-26.60%
Cost of revenue
13,549,000
12,813,000
13,420,000
Unusual Expense (Income)
NOPBT
1,332,000
621,000
(2,339,000)
NOPBT Margin
8.95%
4.62%
Operating Taxes
19,000
(9,000)
(33,000)
Tax Rate
1.43%
NOPAT
1,313,000
630,000
(2,306,000)
Net income
934,000
44.81%
645,000
-123.79%
(2,711,000)
-6.00%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,362,000
7,265,000
10,177,000
Long-term debt
25,794,000
24,659,000
23,879,000
Deferred revenue
6,000
579,000
565,000
Other long-term liabilities
1,841,000
1,317,000
1,398,000
Net debt
12,853,000
16,263,000
20,635,000
Cash flow
Cash from operating activities
1,148,000
4,287,000
(1,408,000)
CAPEX
(433,000)
(552,000)
(1,131,000)
Cash from investing activities
738,000
(475,000)
(535,000)
Cash from financing activities
(1,699,000)
(1,989,000)
1,040,000
FCF
2,842,000
1,690,000
(1,286,000)
Balance
Cash
5,097,000
4,910,000
3,087,000
Long term investments
12,206,000
10,751,000
10,334,000
Excess cash
16,558,950
14,989,300
12,866,950
Stockholders' equity
5,449,000
5,659,000
4,458,000
Invested Capital
36,620,000
36,317,000
38,634,000
ROIC
3.60%
1.68%
ROCE
3.02%
1.41%
EV
Common stock shares outstanding
8,782
8,783
8,783
Price
1,233.00
-2.53%
1,265.00
-7.93%
1,374.00
-5.04%
Market cap
10,828,206
-2.54%
11,110,495
-7.93%
12,067,842
-5.04%
EV
23,715,206
27,409,495
32,739,842
EBITDA
2,692,000
2,099,000
(830,000)
EV/EBITDA
8.81
13.06
Interest
475,000
488,000
499,000
Interest/NOPBT
35.66%
78.58%