Loading...
XJPX9386
Market cap159mUSD
Jan 20, Last price  
1,825.00JPY
1D
1.50%
1Q
3.46%
Jan 2017
70.24%
IPO
544.13%
Name

Nippon Concept Corp

Chart & Performance

D1W1MN
XJPX:9386 chart
P/E
10.41
P/S
1.46
EPS
175.35
Div Yield, %
3.06%
Shrs. gr., 5y
0.18%
Rev. gr., 5y
7.29%
Revenues
17.29b
-25.08%
7,473,267,0007,331,486,0009,113,289,00010,302,993,00011,001,454,00010,494,651,00011,705,334,00012,165,980,00012,704,931,00012,277,542,00017,000,529,00023,081,110,00017,292,353,000
Net income
2.43b
-25.44%
533,826,000661,627,0001,222,637,0001,160,831,0001,300,858,0001,079,625,0001,245,262,0001,346,809,0001,405,878,0001,029,694,0001,919,981,0003,261,643,0002,431,735,000
CFO
4.02b
-29.44%
1,115,145,000493,436,0001,425,340,0001,764,789,0002,061,541,0001,945,959,0002,102,530,0002,034,296,0002,417,950,0002,241,593,0002,546,581,0005,703,286,0004,024,123,000
Dividend
Dec 27, 202430 JPY/sh
Earnings
Feb 11, 2025

Profile

Nippon Concept Corporation provides liquid cargo logistics solutions in Japan and internationally. The company transports liquid goods through ISO and mini tank containers. It is also involved in the international multimodal transportation of liquid and gas; storage, heating, and decanting of liquid cargo; collection, recycling, and destruction of chlorofluorocarbon; and inspection, storage, cleaning, and maintenance of ISO tank containers. The company was founded in 1994 and is headquartered in Tokyo, Japan.
URL
https://www.n-concept.co.jp/
IPO date
Oct 04, 2012
Employees
196
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
17,292,353
-25.08%
23,081,110
35.77%
Cost of revenue
13,984,983
18,193,578
Unusual Expense (Income)
NOPBT
3,307,370
4,887,532
NOPBT Margin
19.13%
21.18%
Operating Taxes
1,059,345
1,447,259
Tax Rate
32.03%
29.61%
NOPAT
2,248,025
3,440,273
Net income
2,431,735
-25.44%
3,261,643
69.88%
Dividends
(589,169)
(455,085)
Dividend yield
2.60%
2.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,389,004
1,427,179
Long-term debt
8,507,122
9,320,965
Deferred revenue
59,248
Other long-term liabilities
408,661
326,382
Net debt
(1,104,262)
920,896
Cash flow
Cash from operating activities
4,024,123
5,703,286
CAPEX
(1,796,943)
(474,790)
Cash from investing activities
(2,554,308)
(555,826)
Cash from financing activities
(1,230,160)
(1,530,777)
FCF
1,359,917
4,432,835
Balance
Cash
10,997,415
9,824,240
Long term investments
2,973
3,008
Excess cash
10,135,770
8,673,192
Stockholders' equity
16,587,462
15,176,721
Invested Capital
14,496,452
13,085,492
ROIC
16.30%
25.37%
ROCE
13.42%
22.45%
EV
Common stock shares outstanding
13,868
13,868
Price
1,633.00
11.85%
1,460.00
-13.15%
Market cap
22,646,152
11.85%
20,247,019
-13.15%
EV
21,541,890
21,167,915
EBITDA
4,748,186
6,356,756
EV/EBITDA
4.54
3.33
Interest
79,020
80,705
Interest/NOPBT
2.39%
1.65%