Loading...
XJPX9260
Market cap525mUSD
Jan 20, Last price  
1,921.00JPY
1D
0.00%
1Q
45.97%
IPO
-53.32%
Name

Nishimoto Co Ltd

Chart & Performance

D1W1MN
XJPX:9260 chart
P/E
13.11
P/S
0.27
EPS
146.58
Div Yield, %
5.03%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
10.55%
Revenues
300.85b
+9.32%
158,254,000,000158,338,000,000172,078,000,000182,220,000,000182,603,000,000168,449,000,000213,248,000,000275,209,000,000300,847,000,000
Net income
6.27b
-8.08%
4,509,000,0002,847,000,0003,067,000,0004,634,000,0002,493,000,0001,016,000,0005,028,000,0006,819,000,0006,268,000,000
CFO
14.21b
P
3,667,000,0003,811,000,0001,399,000,0005,587,000,000843,000,00010,490,000,0002,172,000,000-1,155,000,00014,213,000,000
Dividend
Dec 27, 202436.66 JPY/sh
Earnings
Feb 12, 2025

Profile

Nishimoto Co., Ltd. develops and sells Asian foodstuffs in Japan and internationally. It imports and sells fruits, seafood, vegetables, frozen processed produce, and related processed products. The company also develops and sells products for seasonal events, such as Valentine's Day, Halloween, and Christmas, as well as sells food novelties; and operates world gift, retail stores, and medical supplement businesses. It serves the wholesale markets, volume sellers, restaurants, home-meal replacement industry, food manufacturers, etc. The company was formerly known as Nishimoto Trading Holding Co., Ltd. and changed its name to Nishimoto Co., Ltd. in January 2015. Nishimoto Co., Ltd. was founded in 1912 and is headquartered in Tokyo, Japan.
URL
https://www.wismettac.com/
IPO date
Sep 29, 2017
Employees
2,004
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
300,847,000
9.32%
275,209,000
29.06%
Cost of revenue
289,820,000
262,496,000
Unusual Expense (Income)
NOPBT
11,027,000
12,713,000
NOPBT Margin
3.67%
4.62%
Operating Taxes
3,819,000
3,105,000
Tax Rate
34.63%
24.42%
NOPAT
7,208,000
9,608,000
Net income
6,268,000
-8.08%
6,819,000
35.62%
Dividends
(2,224,000)
(2,009,000)
Dividend yield
2.62%
4.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,858,000
9,455,000
Long-term debt
93,550,000
81,552,000
Deferred revenue
5,000
Other long-term liabilities
3,495,000
2,528,000
Net debt
17,891,000
14,828,000
Cash flow
Cash from operating activities
14,213,000
(1,155,000)
CAPEX
(3,254,000)
(1,072,000)
Cash from investing activities
(7,958,000)
(3,084,000)
Cash from financing activities
9,607,000
9,869,000
FCF
(123,000)
(15,813,000)
Balance
Cash
93,942,000
75,787,000
Long term investments
575,000
392,000
Excess cash
79,474,650
62,418,550
Stockholders' equity
59,142,000
65,516,000
Invested Capital
123,479,000
91,221,450
ROIC
6.71%
12.45%
ROCE
6.01%
8.21%
EV
Common stock shares outstanding
14,470
14,416
Price
5,870.00
70.64%
3,440.00
8.18%
Market cap
84,937,720
71.28%
49,590,128
8.51%
EV
102,845,720
64,922,128
EBITDA
13,940,000
15,448,000
EV/EBITDA
7.38
4.20
Interest
1,048,000
658,000
Interest/NOPBT
9.50%
5.18%