Loading...
XJPX9232
Market cap698tUSD
Jan 06, Last price  
7,670,986,240.00JPY
Name

Pasco Corp

Chart & Performance

D1W1MN
XJPX:9232 chart
P/E
21,685,450.26
P/S
1,819,028.61
EPS
353.74
Div Yield, %
2.34%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
3.18%
Revenues
60.70b
-2.12%
39,466,380,00040,318,839,00042,059,535,00043,661,782,00050,387,599,00051,317,994,00054,815,445,00052,964,525,00052,735,876,00051,766,932,00051,067,560,00051,903,000,00054,142,000,00055,029,000,00056,565,000,00062,016,000,00060,704,000,000
Net income
5.09b
+24.23%
692,072,000-1,462,012,0002,222,475,0001,882,538,0001,121,122,0001,467,510,0001,867,537,0001,141,741,000-492,699,000-524,531,0001,000,871,0001,316,000,0003,472,000,0003,258,000,0002,340,000,0004,099,000,0005,092,000,000
CFO
5.39b
+50.62%
75,352,0005,776,392,0005,877,530,00038,047,0004,160,584,0001,012,858,0002,384,945,0004,611,287,0001,456,540,0001,778,323,0007,599,194,0004,957,000,0002,903,000,0004,674,000,0006,321,000,0003,576,000,0005,386,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 05, 2025

Profile

Pasco Corporation engages in the acquisition, analysis, and provision of geospatial information in Japan and internationally. It offers spaceborne services that handle data from the commercial earth observation satellites launched worldwide; and airborne surveying services, such as aerial photography, aerial laser, thermal sensor, hyperspectral sensor, oblique aerial photography, and airborne IFSAR surveying, as well as portable aerial photography and locator systems. The company also provides vehicle/ground surveying services, including road condition laser, road condition, global positioning system, total station, precision, and terrestrial laser surveying, as well as ground based InSAR and radar; and water area surveying services comprising bathymetry and seabed exploration. In addition, it offers geographic information system (GIS) cloud services for the municipalities and central government, cloud-based regional analysis and marketing services for the private companies, and reassurance with disaster prevention systems; customization and GIS application development; and geospatial information consulting services, including regional strategy analysis, disaster prevention and mitigation consultant, road and bridge design, water supply and sewage facility management, dam and port management, rivers and erosion control, mapping solutions, and maintenance services. The company was formerly known as Pacific Koku Sokuryo Co., Ltd. and changed its name to Pasco Corporation in 1983. The company was incorporated in 1949 and is headquartered in Tokyo, Japan. Pasco Corporation is a subsidiary of Secom Co., Ltd.
URL
https://www.pasco.co.jp/
IPO date
Dec 13, 1962
Employees
2,819
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
60,704,000
-2.12%
62,016,000
9.64%
56,565,000
2.79%
Cost of revenue
43,520,000
44,629,000
42,399,000
Unusual Expense (Income)
NOPBT
17,184,000
17,387,000
14,166,000
NOPBT Margin
28.31%
28.04%
25.04%
Operating Taxes
2,207,000
1,537,000
1,136,000
Tax Rate
12.84%
8.84%
8.02%
NOPAT
14,977,000
15,850,000
13,030,000
Net income
5,092,000
24.23%
4,099,000
75.17%
2,340,000
-28.18%
Dividends
(1,007,000)
(576,000)
(504,000)
Dividend yield
3.73%
2.81%
2.62%
Proceeds from repurchase of equity
(4,000)
(38,000)
(28,000)
BB yield
0.01%
0.19%
0.15%
Debt
Debt current
16,922,000
18,500,000
18,518,000
Long-term debt
10,902,000
11,600,000
14,418,000
Deferred revenue
4,000
454,000
584,000
Other long-term liabilities
477,000
167,000
22,000
Net debt
7,005,000
8,145,000
11,084,000
Cash flow
Cash from operating activities
5,386,000
3,576,000
6,321,000
CAPEX
(997,000)
(2,528,000)
(2,550,000)
Cash from investing activities
(1,528,000)
(444,000)
(2,153,000)
Cash from financing activities
(3,437,000)
(3,416,000)
(1,334,000)
FCF
14,086,000
14,480,000
14,143,000
Balance
Cash
19,729,000
19,095,000
19,145,000
Long term investments
1,090,000
2,860,000
2,707,000
Excess cash
17,783,800
18,854,200
19,023,750
Stockholders' equity
32,901,000
27,757,000
23,823,000
Invested Capital
42,382,200
38,064,800
37,338,250
ROIC
37.23%
42.04%
34.27%
ROCE
28.43%
30.54%
25.12%
EV
Common stock shares outstanding
14,397
14,414
14,456
Price
1,877.00
32.18%
1,420.00
6.77%
1,330.00
-10.74%
Market cap
27,023,169
32.03%
20,467,880
6.46%
19,226,480
-10.51%
EV
34,638,169
29,145,880
30,784,480
EBITDA
19,172,000
19,153,000
15,930,000
EV/EBITDA
1.81
1.52
1.93
Interest
60,000
55,000
64,000
Interest/NOPBT
0.35%
0.32%
0.45%