Loading...
XJPX9066
Market cap278mUSD
Jan 20, Last price  
4,400.00JPY
1D
-0.23%
1Q
4.02%
Jan 2017
143.09%
Name

Nissin Corp

Chart & Performance

D1W1MN
XJPX:9066 chart
P/E
5.02
P/S
0.26
EPS
875.97
Div Yield, %
3.63%
Shrs. gr., 5y
-0.60%
Rev. gr., 5y
-4.86%
Revenues
169.93b
-12.48%
200,400,000,000212,328,000,000220,170,000,000227,749,000,000197,860,000,000164,420,000,000192,617,000,000179,059,000,000175,230,000,000193,709,000,000204,461,000,000201,705,000,000201,209,000,000216,924,000,000218,040,000,000197,387,000,000155,915,000,000192,699,000,000194,165,000,000169,934,000,000
Net income
8.65b
-17.85%
2,337,000,0002,261,000,0003,937,000,0002,256,000,0001,512,000,000613,000,0001,984,000,0001,951,000,0001,836,000,0002,624,000,0002,447,000,0003,196,000,0004,457,000,0005,210,000,0004,426,000,0002,705,000,0002,007,000,0006,365,000,00010,528,000,0008,649,000,000
CFO
13.59b
-24.15%
2,829,000,0005,179,000,0007,367,000,0003,706,000,0006,324,000,0002,106,000,0003,797,000,0004,820,000,0004,208,000,0005,970,000,0003,934,000,0006,342,000,0008,368,000,0007,142,000,0006,987,000,00010,801,000,0004,955,000,0009,540,000,00017,922,000,00013,593,000,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Nissin Corporation provides logistics services in Japan and internationally. The company operates through Logistics, Travel Service, and Real Estate segments. It offers ocean, air, and land transport services; customs clearance; and value-added logistics services, including warehouse receiving/delivering and stock control. The company also undertakes in-plant operations, including inventory control, R.H.D., packing, sorting, and other operations at customers' plants and warehouses; logistics center operations comprising integrated transport operations; logistics processing works consisting of integrated logistics, and forwarding stages from the factory and delivery to the stores; and container handling activities. In addition, it offers moving services, such as domestic and overseas moving, trunk rooms, and office relocation services; managed IT services; and shipping agency services, as well as operates in travel and real estate businesses. The company was formerly known as Nissin Transportation & Warehousing Co., Ltd. and changed its name to Nissin Corporation in October 1985. Nissin Corporation was founded in 1938 and is headquartered in Yokohama, Japan.
IPO date
May 01, 1950
Employees
5,729
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
169,934,000
-12.48%
194,165,000
0.76%
192,699,000
23.59%
Cost of revenue
160,650,000
169,624,000
172,525,000
Unusual Expense (Income)
NOPBT
9,284,000
24,541,000
20,174,000
NOPBT Margin
5.46%
12.64%
10.47%
Operating Taxes
3,064,000
3,458,000
2,813,000
Tax Rate
33.00%
14.09%
13.94%
NOPAT
6,220,000
21,083,000
17,361,000
Net income
8,649,000
-17.85%
10,528,000
65.40%
6,365,000
217.14%
Dividends
(1,959,000)
(1,448,000)
(1,121,000)
Dividend yield
3.53%
3.51%
3.55%
Proceeds from repurchase of equity
(1,784,000)
(3,732,000)
4,704,000
BB yield
3.21%
9.06%
-14.91%
Debt
Debt current
14,067,000
10,960,000
10,606,000
Long-term debt
35,163,000
36,622,000
30,202,000
Deferred revenue
4,000
3,265,000
3,310,000
Other long-term liabilities
5,279,000
1,984,000
1,805,000
Net debt
(979,000)
(2,229,000)
(2,946,000)
Cash flow
Cash from operating activities
13,593,000
17,922,000
9,540,000
CAPEX
(8,421,000)
(4,997,000)
(3,637,000)
Cash from investing activities
(1,922,000)
(5,557,000)
(3,586,000)
Cash from financing activities
(9,600,000)
(8,615,000)
(5,438,000)
FCF
(665,000)
15,520,000
13,725,000
Balance
Cash
28,927,000
25,923,000
19,834,000
Long term investments
21,282,000
23,888,000
23,920,000
Excess cash
41,712,300
40,102,750
34,119,050
Stockholders' equity
100,347,000
154,787,000
134,831,000
Invested Capital
98,221,700
81,379,250
78,731,950
ROIC
6.93%
26.34%
23.07%
ROCE
6.51%
19.51%
17.60%
EV
Common stock shares outstanding
19,183
19,480
19,313
Price
2,897.00
36.97%
2,115.00
29.44%
1,634.00
12.38%
Market cap
55,572,940
34.89%
41,200,200
30.56%
31,557,442
11.97%
EV
60,210,940
115,283,200
95,272,442
EBITDA
15,768,000
30,112,000
26,052,000
EV/EBITDA
3.82
3.83
3.66
Interest
425,000
456,000
410,000
Interest/NOPBT
4.58%
1.86%
2.03%