XJPX9055
Market cap0kUSD
Dec 16, Last price
5,750.00JPY
1D
0.00%
1Q
-0.35%
Jan 2017
751.85%
Name
Alps Logistics Co Ltd
Chart & Performance
Profile
Alps Logistics Co., Ltd., an integrated logistics company, provides logistics services for the transportation, delivery, storage, and forwarding of electronic components worldwide. As of March 31, 2020, it operated a fleet of 3,405 consolidated trucks and 661 non-consolidated trucks; and warehouse, which covered an area of 864,798 consolidated square meters and 291,163 non-consolidated square meters. The company is also involved in the lease of real estate properties; packing business; import/export cargo operations; customs broking and forwarding businesses; air cargo agency; collection, transportation, and disposal of industrial waste; and metal collection activities. In addition, it produces and sells synthetic resinous materials, quasi-drugs, and medical instruments; sells packing materials and electronic devices; and provides worker dispatch services. The company was formerly known as Alps Transportation Systems Corp. and changed its name to Alps Logistics Co., Ltd. in June 2001. Alps Logistics Co., Ltd. was founded in 1964 and is headquartered in Yokohama, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 118,844,000 -1.92% | 121,165,000 6.46% | 113,814,000 13.18% | |||||||
Cost of revenue | 105,800,000 | 105,255,000 | 100,421,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 13,044,000 | 15,910,000 | 13,393,000 | |||||||
NOPBT Margin | 10.98% | 13.13% | 11.77% | |||||||
Operating Taxes | 1,936,000 | 2,544,000 | 1,878,000 | |||||||
Tax Rate | 14.84% | 15.99% | 14.02% | |||||||
NOPAT | 11,108,000 | 13,366,000 | 11,515,000 | |||||||
Net income | 3,570,000 -29.05% | 5,032,000 39.86% | 3,598,000 24.07% | |||||||
Dividends | (1,772,000) | (1,168,000) | (990,000) | |||||||
Dividend yield | 1.69% | 2.52% | 2.60% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,469,000 | 4,981,000 | 3,959,000 | |||||||
Long-term debt | 17,219,000 | 15,433,000 | 14,603,000 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 2,782,000 | 2,775,000 | 2,524,000 | |||||||
Net debt | (2,522,000) | (8,742,000) | (5,830,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 8,523,000 | 10,947,000 | 7,525,000 | |||||||
CAPEX | (7,178,000) | (4,465,000) | (3,385,000) | |||||||
Cash from investing activities | (7,645,000) | (4,846,000) | (3,100,000) | |||||||
Cash from financing activities | (5,128,000) | (1,857,000) | (3,042,000) | |||||||
FCF | 3,441,000 | 12,482,000 | 7,105,000 | |||||||
Balance | ||||||||||
Cash | 23,933,000 | 27,264,000 | 22,745,000 | |||||||
Long term investments | 277,000 | 1,892,000 | 1,647,000 | |||||||
Excess cash | 18,267,800 | 23,097,750 | 18,701,300 | |||||||
Stockholders' equity | 63,465,000 | 115,561,000 | 109,150,000 | |||||||
Invested Capital | 64,380,200 | 54,437,250 | 53,151,700 | |||||||
ROIC | 18.70% | 24.85% | 22.74% | |||||||
ROCE | 15.78% | 20.52% | 18.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 35,524 | 35,502 | 35,478 | |||||||
Price | 2,949.00 125.63% | 1,307.00 21.69% | 1,074.00 13.17% | |||||||
Market cap | 104,760,276 125.77% | 46,401,114 21.78% | 38,103,372 13.24% | |||||||
EV | 107,047,276 | 97,840,114 | 90,210,372 | |||||||
EBITDA | 17,994,000 | 20,328,000 | 17,150,000 | |||||||
EV/EBITDA | 5.95 | 4.81 | 5.26 | |||||||
Interest | 272,000 | 265,000 | 241,000 | |||||||
Interest/NOPBT | 2.09% | 1.67% | 1.80% |