Loading...
XJPX8956
Market cap1.14bUSD
Jan 21, Last price  
117,800.00JPY
1D
-1.84%
1Q
6.14%
Jan 2017
-14.98%
Name

NTT UD REIT Investment Corp

Chart & Performance

D1W1MN
XJPX:8956 chart
P/E
17.38
P/S
7.12
EPS
6,779.30
Div Yield, %
4.73%
Shrs. gr., 5y
1.25%
Rev. gr., 5y
11.91%
Revenues
24.53b
+5.69%
8,478,195,00010,781,499,00010,355,337,00010,134,791,00012,529,150,00012,411,083,00013,502,549,00015,536,376,00016,517,452,00017,087,768,00018,274,356,00019,219,874,00018,720,462,00022,206,907,00023,208,140,00024,528,569,000
Net income
10.05b
+4.78%
3,460,614,0004,093,429,0003,605,028,0002,828,733,0004,162,455,0003,925,852,0004,554,063,0005,947,027,0006,576,351,0006,659,953,0007,229,446,0007,957,907,0007,632,763,0009,770,325,0009,588,749,00010,047,189,000
CFO
20.78b
-20.27%
5,820,217,0005,236,838,0004,824,782,0008,809,663,0006,237,734,00015,843,403,00016,662,935,0009,147,094,00015,683,843,00015,521,657,00018,688,058,00012,266,773,00019,855,490,00026,065,052,00020,782,597,000
Dividend
Apr 28, 20253010 JPY/sh

Profile

Premier Investment Corporation (PIC) is a J-REIT (real estate investment trust) that manages a portfolio comprised of office buildings and residential properties, investing primarily in the Tokyo Economic Bloc. PIC was the sixth J-REIT listed on the Tokyo Stock Exchange (securities code: 8956) in September 2002. Since then, PIC has steadily expanded its portfolio valued at over 200 billion yen on an acquisition price basis. PIC utilizes a hedged strategy that minimizes risk by combining the strengths of office buildings and residential properties against economic cycles, as well as employing a strategic focus on the Tokyo Economic Bloc and prudent management of debt and equity financing. This approach has enabled PIC to successfully achieve steady dividends at a high level over the past fiscal periods. PIC outsources management of its assets to Premier REIT Advisors, Co., Ltd. (PRA). Both PIC and PRA are committed to realizing stable operations over the medium to long term while working to improve the quality of the owned assets.
URL
http://nud-reit.co.jp/
IPO date
Aug 10, 2002
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
24,528,569
5.69%
23,208,140
4.51%
Cost of revenue
13,269,908
12,408,269
Unusual Expense (Income)
NOPBT
11,258,661
10,799,871
NOPBT Margin
45.90%
46.53%
Operating Taxes
3,474
3,127
Tax Rate
0.03%
0.03%
NOPAT
11,255,187
10,796,744
Net income
10,047,189
4.78%
9,588,749
-1.86%
Dividends
(8,409,456)
(9,801,537)
Dividend yield
4.81%
4.80%
Proceeds from repurchase of equity
(2,000,000)
12,261,191
BB yield
1.14%
-6.01%
Debt
Debt current
17,200,000
2,000,000
Long-term debt
104,950,000
101,924,296
Deferred revenue
Other long-term liabilities
9,358,184
8,470,138
Net debt
95,507,825
77,126,347
Cash flow
Cash from operating activities
20,782,597
26,065,052
CAPEX
(8,567,505)
(30,262,168)
Cash from investing activities
(9,154,523)
(28,991,600)
Cash from financing activities
(12,209,456)
1,909,654
FCF
(2,900,468)
13,646,187
Balance
Cash
6,607,000
6,762,774
Long term investments
20,035,175
20,035,175
Excess cash
25,415,747
25,637,542
Stockholders' equity
139,289,182
137,656,006
Invested Capital
245,381,619
224,027,588
ROIC
4.80%
4.71%
ROCE
4.16%
4.33%
EV
Common stock shares outstanding
1,402
1,402
Price
124,700.00
-14.35%
145,600.00
-3.83%
Market cap
174,783,884
-14.35%
204,078,056
2.35%
EV
270,291,710
281,204,403
EBITDA
14,407,986
13,984,288
EV/EBITDA
18.76
20.11
Interest
865,825
844,043
Interest/NOPBT
7.69%
7.82%