Loading...
XJPX
8954
Market cap3.44bUSD
May 28, Last price  
180,400.00JPY
1D
1.41%
1Q
1.86%
Jan 2017
-2.22%
Name

Orix JREIT Inc

Chart & Performance

D1W1MN
P/E
21.61
P/S
9.05
EPS
8,349.64
Div Yield, %
4.22%
Shrs. gr., 5y
—
Rev. gr., 5y
2.59%
Revenues
55.01b
+7.09%
17,706,000,00021,987,000,00021,491,000,00022,274,000,00024,422,000,00025,552,000,00029,489,000,00036,429,000,00040,258,000,00044,686,000,00046,739,000,00048,407,000,00050,930,000,00047,221,000,00049,863,000,00051,367,000,00055,010,000,000
Net income
23.05b
+20.95%
6,631,000,0008,777,000,0007,652,000,0006,599,000,0006,745,000,0007,182,000,0009,303,000,00013,014,000,00015,273,000,00017,764,000,00018,745,000,00019,338,000,00022,901,000,00019,463,000,00021,125,000,00019,053,000,00023,045,000,000
CFO
58.80b
+60.61%
12,356,000,00037,122,000,00024,418,000,00017,328,000,00017,821,000,00017,878,000,00015,760,000,00029,504,000,00030,096,000,00031,349,000,00026,951,000,00033,940,000,00038,953,000,00027,190,000,00036,166,000,00036,610,000,00058,798,000,000
Dividend
Aug 28, 20254540 JPY/sh

Profile

OJR was established on September 10, 2001, and was listed and commenced trading on the Tokyo Stock Exchange on June 12, 2002 as the fourth Real Estate Investment Trust in Japan, or “JREIT,” to be listed. A JREIT is an externally managed property fund formed under the Act on Investment Trusts and Investment Corporations of Japan. ORIX Asset Management Corporation, a wholly owned subsidiary of ORIX Corporation (TSE: 8591, NYSE: IX (ADR)), is the asset manager of OJR.OJR is a diversified JREIT that invests in office buildings, retail facilities, residential properties, logistics facilities, and hotels and others, aiming to provide stable cash flow and healthy asset growth over the medium to long term.
URL
https://www.orixjreit.com/
IPO date
Jun 12, 2002
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
55,010,000
7.09%
51,367,000
3.02%
49,863,000
5.59%
Cost of revenue
29,165,000
29,750,000
26,051,000
Unusual Expense (Income)
NOPBT
25,845,000
21,617,000
23,812,000
NOPBT Margin
46.98%
42.08%
47.75%
Operating Taxes
28,000
26,000
37,000
Tax Rate
0.11%
0.12%
0.16%
NOPAT
25,817,000
21,591,000
23,775,000
Net income
23,045,000
20.95%
19,053,000
-9.81%
21,125,000
8.54%
Dividends
(21,101,000)
(21,850,000)
(19,352,000)
Dividend yield
5.04%
4.37%
3.66%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
51,240,000
37,108,000
45,250,000
Long-term debt
245,847,000
254,979,000
249,287,000
Deferred revenue
Other long-term liabilities
30,023,000
29,739,000
29,193,000
Net debt
276,252,000
250,537,000
245,269,000
Cash flow
Cash from operating activities
58,798,000
36,610,000
36,166,000
CAPEX
(62,974,000)
(18,981,000)
(12,362,000)
Cash from investing activities
(59,785,000)
(19,590,000)
(12,326,000)
Cash from financing activities
(16,142,000)
(24,300,000)
(22,452,000)
FCF
(2,090,000)
18,646,000
26,024,000
Balance
Cash
21,152,000
42,071,000
50,413,000
Long term investments
(317,000)
(521,000)
(1,145,000)
Excess cash
18,084,500
38,981,650
46,774,850
Stockholders' equity
347,264,000
347,874,000
350,680,000
Invested Capital
658,848,500
630,718,350
627,078,150
ROIC
4.00%
3.43%
3.78%
ROCE
3.82%
3.23%
3.53%
EV
Common stock shares outstanding
2,760
2,760
2,760
Price
151,700.00
-16.23%
181,100.00
-5.43%
191,500.00
-2.35%
Market cap
418,692,000
-16.23%
499,836,000
-5.43%
528,540,000
-2.35%
EV
694,944,000
750,373,000
773,809,000
EBITDA
33,675,000
29,572,000
32,016,000
EV/EBITDA
20.64
25.37
24.17
Interest
1,668,000
1,628,000
1,707,000
Interest/NOPBT
6.45%
7.53%
7.17%