Loading...
XJPX8860
Market cap170mUSD
Jan 15, Last price  
732.00JPY
1D
-1.08%
1Q
2.52%
Jan 2017
-2.79%
Name

Fuji Corp Ltd

Chart & Performance

D1W1MN
XJPX:8860 chart
P/E
5.84
P/S
0.22
EPS
125.24
Div Yield, %
3.73%
Shrs. gr., 5y
0.09%
Rev. gr., 5y
0.80%
Revenues
120.39b
+5.17%
48,793,241,00045,300,856,00048,614,537,00059,796,585,00071,594,975,00066,047,592,00086,363,771,00079,594,573,00090,726,814,00099,359,979,000103,880,300,000115,710,595,000110,444,324,000121,541,518,000118,698,880,000114,473,817,000120,388,755,000
Net income
4.56b
+19.43%
2,097,889,0001,361,916,0001,237,762,0002,027,109,0002,767,699,0002,268,520,0003,261,717,0002,756,897,0003,430,984,0003,945,389,0004,168,237,0004,298,698,0003,088,899,0002,358,813,0003,869,383,0003,817,753,0004,559,397,000
CFO
5.99b
-33.42%
1,019,278,0001,460,738,000446,388,000-5,655,755,0003,292,935,000-7,698,193,000-3,453,110,000-4,107,726,0004,740,063,000-3,123,445,000-10,606,068,00011,962,982,000-1,650,165,00028,040,490,0006,324,658,0008,997,662,0005,990,964,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Fuji Corporation Limited designs, constructs, and sells detached houses and condominiums in Japan. It operates through Residential Properties for Sale, Housing Distribution, Effective Land Utilization, Leasing and Management, and Custom Housing segments. The company also engages in the housing distribution activities; leasing and management of buildings; and contract construction of new houses or rebuilding of existing houses. In addition, it involved in real estate management, brokerage, and renovation activities, as well as rental of apartments. The company was founded in 1973 and is headquartered in Kishiwada, Japan.
URL
https://www.fuji-jutaku.co.jp/
IPO date
Dec 19, 1990
Employees
811
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
120,388,755
5.17%
114,473,817
-3.56%
118,698,880
-2.34%
Cost of revenue
104,722,431
100,362,020
104,975,726
Unusual Expense (Income)
NOPBT
15,666,324
14,111,797
13,723,154
NOPBT Margin
13.01%
12.33%
11.56%
Operating Taxes
2,095,221
1,927,248
1,957,826
Tax Rate
13.37%
13.66%
14.27%
NOPAT
13,571,103
12,184,549
11,765,328
Net income
4,559,397
19.43%
3,817,753
-1.33%
3,869,383
64.04%
Dividends
(992,939)
(985,702)
(977,906)
Dividend yield
3.56%
4.06%
4.41%
Proceeds from repurchase of equity
(21)
(149,288)
40,167,618
BB yield
0.00%
0.61%
-181.16%
Debt
Debt current
23,780,247
21,985,686
29,187,280
Long-term debt
72,150,575
66,972,225
60,056,425
Deferred revenue
717
28,123
27,874
Other long-term liabilities
315,986
628,676
947,624
Net debt
71,431,658
65,751,619
66,772,866
Cash flow
Cash from operating activities
5,990,964
8,997,662
6,324,658
CAPEX
(8,008,000)
(6,583,756)
(7,812,887)
Cash from investing activities
(8,203,672)
(6,616,691)
(6,333,328)
Cash from financing activities
5,672,318
(1,717,518)
(518,394)
FCF
5,285,738
10,239,592
8,336,141
Balance
Cash
23,767,903
20,308,292
19,644,839
Long term investments
731,261
2,898,000
2,826,000
Excess cash
18,479,726
17,482,601
16,535,895
Stockholders' equity
45,848,401
42,126,639
39,244,418
Invested Capital
128,705,626
118,134,057
116,534,352
ROIC
11.00%
10.38%
10.25%
ROCE
10.64%
10.40%
10.31%
EV
Common stock shares outstanding
35,988
35,797
35,935
Price
774.00
13.99%
679.00
10.05%
617.00
-16.73%
Market cap
27,854,712
14.60%
24,306,163
9.63%
22,171,895
-16.28%
EV
99,286,370
90,057,782
88,944,761
EBITDA
16,944,550
15,313,100
14,867,695
EV/EBITDA
5.86
5.88
5.98
Interest
881,779
760,550
770,028
Interest/NOPBT
5.63%
5.39%
5.61%