Loading...
XJPX8732
Market cap96mUSD
Jan 17, Last price  
473.00JPY
1D
0.00%
1Q
112.11%
Jan 2017
-13.21%
IPO
-31.15%
Name

Money Partners Group Co Ltd

Chart & Performance

D1W1MN
XJPX:8732 chart
P/E
21.31
P/S
2.68
EPS
22.20
Div Yield, %
2.11%
Shrs. gr., 5y
0.05%
Rev. gr., 5y
-2.02%
Revenues
5.62b
-3.32%
010,729,000,0009,696,000,0008,930,000,0007,513,000,0005,883,000,0005,255,000,0005,321,000,0006,093,000,0006,038,000,0006,027,000,0006,227,000,0005,871,000,0004,511,000,0005,321,000,0005,817,000,0005,624,000,000
Net income
708m
-10.72%
02,801,000,0001,147,000,000515,000,000337,000,00095,000,000663,000,000780,000,0001,025,000,000794,000,000719,000,000772,000,000249,000,000-1,050,000,000736,000,000793,000,000708,000,000
CFO
1.69b
-56.53%
5,931,000,000-731,000,0001,159,000,0001,010,000,000-774,000,000846,000,0002,047,000,0002,790,000,0002,217,000,000-1,939,000,0004,136,000,000880,000,000-1,504,000,000-4,573,000,0003,881,000,0001,687,000,000
Dividend
Sep 27, 20245 JPY/sh

Profile

Money Partners Group Co.,Ltd., through its subsidiaries, provides foreign exchange trading and financial system development services in Japan. The company engages in the financial instruments business; and provision of financial system design and development, maintenance and operation, and service desk management services. It provides its services to individual investors, as well as to other financial institutions placing foreign exchange margin trading business. The company was formerly known as Money Partners Co., Ltd. and changed its name to Money Partners Group Co.,Ltd. in October 2008. Money Partners Group Co.,Ltd. was incorporated in 2005 and is headquartered in Tokyo, Japan.
IPO date
Jun 21, 2007
Employees
90
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
5,624,000
-3.32%
5,817,000
9.32%
5,321,000
17.96%
Cost of revenue
2,204,000
4,040,000
3,488,000
Unusual Expense (Income)
NOPBT
3,420,000
1,777,000
1,833,000
NOPBT Margin
60.81%
30.55%
34.45%
Operating Taxes
336,000
353,000
281,000
Tax Rate
9.82%
19.86%
15.33%
NOPAT
3,084,000
1,424,000
1,552,000
Net income
708,000
-10.72%
793,000
7.74%
736,000
-170.10%
Dividends
(488,000)
(243,000)
(121,000)
Dividend yield
5.35%
2.84%
1.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,070,000
184,000
2,597,000
Long-term debt
324,000
1,322,000
1,777,000
Deferred revenue
(7,000)
(6,000)
Other long-term liabilities
121,000
92,000
70,000
Net debt
(8,016,000)
(8,071,000)
(4,133,000)
Cash flow
Cash from operating activities
1,687,000
3,881,000
(4,573,000)
CAPEX
(5,000)
(296,000)
(178,000)
Cash from investing activities
(425,000)
(298,000)
(302,000)
Cash from financing activities
(688,000)
(2,843,000)
1,878,000
FCF
3,063,000
4,268,000
(4,446,000)
Balance
Cash
9,410,000
9,172,000
8,032,000
Long term investments
405,000
475,000
Excess cash
9,128,800
9,286,150
8,240,950
Stockholders' equity
12,529,000
17,949,000
20,567,000
Invested Capital
5,997,200
5,540,850
8,602,050
ROIC
53.46%
20.14%
26.74%
ROCE
22.61%
11.98%
10.88%
EV
Common stock shares outstanding
31,880
31,878
31,866
Price
286.00
6.72%
268.00
-9.76%
297.00
14.67%
Market cap
9,117,822
6.72%
8,543,434
-9.73%
9,464,190
14.81%
EV
1,101,822
6,121,434
14,151,190
EBITDA
3,830,000
2,256,000
2,365,000
EV/EBITDA
0.29
2.71
5.98
Interest
10,000
10,000
10,000
Interest/NOPBT
0.29%
0.56%
0.55%