Loading...
XJPX
8279
Market cap2.66bUSD
Jul 14, Last price  
9,647.00JPY
1D
0.73%
1Q
-0.93%
Jan 2017
107.46%
Name

Yaoko Co Ltd

Chart & Performance

D1W1MN
P/E
21.53
P/S
0.63
EPS
448.05
Div Yield, %
1.27%
Shrs. gr., 5y
1.27%
Rev. gr., 5y
7.33%
Revenues
619.59b
+9.76%
167,668,964,000174,837,120,000188,270,237,000202,252,000,000208,286,000,000206,496,000,000221,060,000,000237,371,000,000247,966,000,000274,149,000,000307,353,000,000325,439,000,000343,059,000,000414,991,000,000435,084,000,000460,476,000,000507,862,000,000536,025,000,000564,486,000,000619,587,000,000
Net income
18.24b
+15.11%
3,333,080,0003,457,920,0003,845,389,0004,227,000,0004,706,000,0004,827,000,0005,148,000,0005,388,000,0006,019,000,0007,110,000,0007,834,000,0009,065,000,0009,927,000,00011,004,000,00011,798,000,00012,458,000,00014,593,000,00015,382,000,00015,849,000,00018,243,000,000
CFO
37.16b
+11.68%
7,073,298,0007,844,196,0005,384,355,0007,665,000,0007,329,000,0007,965,000,00010,962,000,0009,981,000,0008,808,000,00015,859,000,00017,750,000,00015,428,000,00015,805,000,00018,613,000,00022,970,000,00029,218,000,00026,896,000,00030,525,000,00033,276,000,00037,163,000,000
Dividend
Sep 29, 20250 JPY/sh
Earnings
Aug 07, 2025

Profile

Yaoko Co.,Ltd. operates supermarkets in Japan. The company handles various products, including processed foods and foods delivered daily, as well as fresh foods and delicatessen products processed in-house. As of March 2021, it operated 181 stores. Yaoko Co.,Ltd. was founded in 1890 and is headquartered in Kawagoe, Japan.
URL
https://www.yaoko-net.com/
IPO date
Nov 02, 1993
Employees
4,174
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
619,587,000
9.76%
564,486,000
5.31%
Cost of revenue
467,735,000
426,041,000
Unusual Expense (Income)
NOPBT
151,852,000
138,445,000
NOPBT Margin
24.51%
24.53%
Operating Taxes
7,711,000
7,630,000
Tax Rate
5.08%
5.51%
NOPAT
144,141,000
130,815,000
Net income
18,243,000
15.11%
15,849,000
3.04%
Dividends
(3,463,000)
(3,316,000)
Dividend yield
0.92%
1.16%
Proceeds from repurchase of equity
9,000
22,000
BB yield
0.00%
-0.01%
Debt
Debt current
7,960,000
4,616,000
Long-term debt
75,056,000
94,051,000
Deferred revenue
8,000
13,373,000
Other long-term liabilities
20,872,000
6,265,000
Net debt
27,244,000
18,856,000
Cash flow
Cash from operating activities
37,163,000
33,276,000
CAPEX
(24,620,000)
(20,783,000)
Cash from investing activities
(26,785,000)
(10,516,000)
Cash from financing activities
(8,075,000)
(8,251,000)
FCF
132,011,000
136,867,000
Balance
Cash
48,179,000
45,777,000
Long term investments
7,593,000
34,034,000
Excess cash
24,792,650
51,586,700
Stockholders' equity
162,339,000
283,523,000
Invested Capital
241,582,350
198,262,300
ROIC
65.54%
65.09%
ROCE
56.77%
55.16%
EV
Common stock shares outstanding
41,352
41,336
Price
9,145.00
32.54%
6,900.00
3.92%
Market cap
378,164,040
32.59%
285,218,400
3.96%
EV
405,408,040
448,329,400
EBITDA
164,507,000
150,573,000
EV/EBITDA
2.46
2.98
Interest
960,000
959,000
Interest/NOPBT
0.63%
0.69%