Loading...
XJPX
7673
Market cap55mUSD
Jul 08, Last price  
1,519.00JPY
1D
3.33%
1Q
16.76%
IPO
73.60%
Name

Daiko Tsusan Co Ltd

Chart & Performance

D1W1MN
P/E
13.45
P/S
0.47
EPS
112.90
Div Yield, %
3.23%
Shrs. gr., 5y
1.52%
Rev. gr., 5y
2.74%
Revenues
17.22b
+0.43%
13,514,288,00015,281,363,00015,044,048,00015,544,316,00018,092,310,00017,581,435,00017,148,237,00017,222,103,000
Net income
602m
-2.12%
384,425,000402,694,000460,094,000565,301,000790,263,000703,626,000615,073,000602,062,000
CFO
2.16b
P
402,634,000612,846,000238,766,0001,017,005,000682,617,0001,215,798,000-634,387,0002,164,923,000
Dividend
May 29, 20250 JPY/sh

Profile

Daiko Tsusan Co.,Ltd. operates as a trading company in the fields of CATV and information and telecommunications in Japan and internationally. The company is involved in manufacturing, selling, leasing, and rental of information communication cables, materials, equipment and accessories, tools and measuring equipment; and office automation equipment and software. It also offers consulting services, as well as undertakes design and construction, and maintenance works. Daiko Tsusan Co.,Ltd. was incorporated in 1975 and is headquartered in Matsuyama, Japan.
IPO date
Mar 12, 2019
Employees
151
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑05
Income
Revenues
17,222,103
0.43%
17,148,237
-2.46%
Cost of revenue
16,336,377
16,233,920
Unusual Expense (Income)
NOPBT
885,726
914,317
NOPBT Margin
5.14%
5.33%
Operating Taxes
294,823
304,424
Tax Rate
33.29%
33.30%
NOPAT
590,903
609,893
Net income
602,062
-2.12%
615,073
-12.59%
Dividends
(261,292)
(255,960)
Dividend yield
3.81%
4.30%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
64,145
79,465
Long-term debt
752,595
293,653
Deferred revenue
(5,268)
Other long-term liabilities
340,821
329,103
Net debt
(6,950,592)
(5,771,647)
Cash flow
Cash from operating activities
2,164,923
(634,387)
CAPEX
(699,597)
(83,806)
Cash from investing activities
(2,157,959)
879,929
Cash from financing activities
192,579
(336,107)
FCF
(77,434)
562,945
Balance
Cash
6,462,309
4,812,765
Long term investments
1,305,023
1,332,000
Excess cash
6,906,227
5,287,353
Stockholders' equity
6,966,655
7,076,971
Invested Capital
2,080,627
2,688,414
ROIC
24.78%
30.45%
ROCE
9.86%
11.46%
EV
Common stock shares outstanding
5,333
5,333
Price
1,287.00
15.32%
1,116.00
-6.84%
Market cap
6,862,935
15.32%
5,951,077
-6.84%
EV
(75,131)
179,430
EBITDA
921,001
955,110
EV/EBITDA
0.19
Interest
2,191
2,691
Interest/NOPBT
0.25%
0.29%