XJPX7605
Market cap221mUSD
Jan 15, Last price
1,914.00JPY
1D
-0.83%
1Q
-2.69%
Jan 2017
74.24%
Name
Fuji Corp (Miyagi)
Chart & Performance
Profile
Fuji Corporation develops, sells, and imports/exports car tires, wheels, and equipment. The company also provides various parts, such as suspensions, brake pads, locks and nuts, air valves, hub rings, air pressure sensors, mufflers/exhausts, body reinforced parts, aero parts, rear guards for imported cars, car mats, cushions, seat covers, sports seats, steering wheels, radars/drive recorders, car navigation, batteries, TV-kits, throttle controllers, engine sound kits, anti-rust equipment, engine jump staters, tire repair kits, paints, jacks/wrenches, oil, chains, and wheel hooks. In addition, it offers furniture products. The company sells its products through stores and mail orders, as well as online. Fuji Corporation was incorporated in 1968 and is headquartered in Tomiya, Japan.
IPO date
Jun 22, 1999
Employees
492
Domiciled in
JP
Incorporated in
JP
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 45,091,591 4.67% | 43,080,410 10.90% | |||||||
Cost of revenue | 32,461,049 | 31,030,724 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 12,630,542 | 12,049,686 | |||||||
NOPBT Margin | 28.01% | 27.97% | |||||||
Operating Taxes | 1,791,989 | 1,686,586 | |||||||
Tax Rate | 14.19% | 14.00% | |||||||
NOPAT | 10,838,553 | 10,363,100 | |||||||
Net income | 3,985,993 7.97% | 3,691,789 28.89% | |||||||
Dividends | (733,236) | (459,901) | |||||||
Dividend yield | 2.23% | 1.80% | |||||||
Proceeds from repurchase of equity | (1,399,968) | (1,157,727) | |||||||
BB yield | 4.25% | 4.54% | |||||||
Debt | |||||||||
Debt current | 41,338 | 32,550 | |||||||
Long-term debt | 1,489,236 | 1,171,266 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 831,051 | 792,678 | |||||||
Net debt | (444,737) | (773,503) | |||||||
Cash flow | |||||||||
Cash from operating activities | 4,635,417 | 1,308,220 | |||||||
CAPEX | (1,122,000) | (864,509) | |||||||
Cash from investing activities | (1,302,926) | (1,214,474) | |||||||
Cash from financing activities | (2,167,825) | (1,675,602) | |||||||
FCF | 8,576,697 | 6,659,542 | |||||||
Balance | |||||||||
Cash | 1,975,311 | 816,319 | |||||||
Long term investments | 1,161,000 | ||||||||
Excess cash | |||||||||
Stockholders' equity | 22,474,851 | 21,633,667 | |||||||
Invested Capital | 26,097,825 | 22,811,466 | |||||||
ROIC | 44.32% | 49.42% | |||||||
ROCE | 48.40% | 52.82% | |||||||
EV | |||||||||
Common stock shares outstanding | 19,464 | 20,099 | |||||||
Price | 1,692.00 33.33% | 1,269.00 5.84% | |||||||
Market cap | 32,932,761 29.12% | 25,505,029 3.82% | |||||||
EV | 32,488,024 | 24,731,526 | |||||||
EBITDA | 13,740,698 | 13,211,548 | |||||||
EV/EBITDA | 2.36 | 1.87 | |||||||
Interest | 7,325 | 5,454 | |||||||
Interest/NOPBT | 0.06% | 0.05% |