Loading...
XJPX7187
Market cap141mUSD
Jan 17, Last price  
1,239.00JPY
1D
0.24%
1Q
-18.43%
Jan 2017
185.16%
IPO
154.81%
Name

J-Lease Co Ltd

Chart & Performance

D1W1MN
XJPX:7187 chart
P/E
12.33
P/S
1.67
EPS
100.48
Div Yield, %
2.83%
Shrs. gr., 5y
15.34%
Rev. gr., 5y
16.80%
Revenues
13.22b
+20.62%
2,022,000,0002,487,699,0003,209,286,0004,121,082,0005,022,927,0006,082,609,0006,744,792,0007,601,361,0009,162,927,00010,960,937,00013,220,921,000
Net income
1.79b
+7.34%
-9,000,0002,504,00087,467,000220,459,000251,144,000117,374,00024,197,000552,593,0001,340,162,0001,667,370,0001,789,680,000
CFO
1.36b
-12.94%
0-518,524,000-1,009,551,0001,294,754,000-993,991,000-763,982,000-195,005,000847,379,0001,339,732,0001,563,925,0001,361,619,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 04, 2025

Profile

J-Lease Co.,Ltd. provides rent debt and medical expenses guarantee services. It also provides real estate rental, agency, and management services. The company was founded in 2004 and is headquartered in Oita, Japan.
URL
https://www.j-lease.jp/
IPO date
Jun 22, 2016
Employees
369
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
13,220,921
20.62%
10,960,937
19.62%
9,162,927
20.54%
Cost of revenue
3,497,000
2,649,834
2,095,510
Unusual Expense (Income)
NOPBT
9,723,921
8,311,103
7,067,417
NOPBT Margin
73.55%
75.82%
77.13%
Operating Taxes
777,307
794,992
605,070
Tax Rate
7.99%
9.57%
8.56%
NOPAT
8,946,614
7,516,111
6,462,347
Net income
1,789,680
7.34%
1,667,370
24.42%
1,340,162
142.52%
Dividends
(625,534)
(446,292)
(177,646)
Dividend yield
2.70%
1.16%
0.57%
Proceeds from repurchase of equity
(1,005)
(718,418)
3,205
BB yield
0.00%
1.87%
-0.01%
Debt
Debt current
1,260,865
1,309,548
1,909,946
Long-term debt
33,233
166,188
259,204
Deferred revenue
(11,839)
(9,114)
Other long-term liabilities
135,225
66,342
59,759
Net debt
(144,326)
4,675
874,842
Cash flow
Cash from operating activities
1,361,619
1,563,925
1,339,732
CAPEX
(77,000)
(138,217)
(247,324)
Cash from investing activities
(346,574)
(153,980)
(288,786)
Cash from financing activities
(777,682)
(1,231,192)
(1,131,954)
FCF
6,088,502
7,588,468
6,168,298
Balance
Cash
1,438,424
1,201,061
1,022,308
Long term investments
270,000
272,000
Excess cash
777,378
923,014
836,162
Stockholders' equity
4,466,897
3,513,568
3,120,736
Invested Capital
5,251,955
3,507,084
3,235,242
ROIC
204.28%
222.95%
209.32%
ROCE
161.28%
187.11%
173.20%
EV
Common stock shares outstanding
17,934
17,968
18,040
Price
1,290.00
-39.80%
2,143.00
23.30%
1,738.00
111.69%
Market cap
23,134,396
-39.92%
38,504,593
22.80%
31,354,264
112.02%
EV
22,990,070
38,720,354
33,268,876
EBITDA
9,913,339
8,494,583
7,242,561
EV/EBITDA
2.32
4.56
4.59
Interest
15,650
20,214
27,384
Interest/NOPBT
0.16%
0.24%
0.39%