Loading...
XJPX6973
Market cap43mUSD
Jan 17, Last price  
2,264.00JPY
1D
0.71%
1Q
1.34%
Jan 2017
46.06%
Name

Kyoei Sangyo Co Ltd

Chart & Performance

D1W1MN
XJPX:6973 chart
P/E
5.09
P/S
0.11
EPS
444.56
Div Yield, %
3.11%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
1.40%
Revenues
61.68b
+1.87%
89,035,430,00072,478,932,00065,311,143,00065,352,057,00062,845,425,00058,482,067,00058,313,506,00061,262,452,00053,777,379,00053,369,968,00054,834,223,00057,534,907,00057,970,970,00053,078,619,00056,978,946,00060,545,534,00061,679,524,000
Net income
1.34b
+209.12%
398,663,000-602,676,000141,134,000131,666,000119,191,000167,045,000-106,366,000182,987,000-140,352,00096,441,000152,933,000-385,051,000-241,363,000-382,693,0002,055,993,000432,738,0001,337,659,000
CFO
2.00b
P
-1,454,947,0001,299,368,0002,903,208,000-1,869,224,0001,681,941,0001,959,773,000-1,001,180,000-259,039,000-1,853,014,000926,207,000-158,627,000792,280,000-1,079,095,0001,644,380,000-1,318,908,000-1,073,368,0001,995,373,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 28, 2025

Profile

Kyoei Sangyo Co.,Ltd. sells semiconductors, electric devices, industrial machinery, printed circuit boards, software, and information and communication systems. It supplies semiconductor products, such as microcomputer, memory, ASIC, exclusive and general-purpose IC, and discreet products, as well as power, optical, high frequency, and security device products; and electronic devices comprising fuses, polyswitches, varistors, serge absorbers, thermistors, EMI filters, liquid crystal panels, common/normal mode coils, LED products, and soft ferrites. The company also offers electronic materials, including phosphor bronze, nickel silver, beryllium copper, yellow brass, special alloy, rare earth magnet, PCB materials, semiconductor lead frames, interface cables, synthetic products, and resin products; processing machines, such as laser beam and electrical discharge machines; and CNC units, senser solutions, industrial-use robots, FA-IT solutions, and metal and plastic 3D printers. In addition, it provides FA and cold heating equipment, industrial robots, manufacturing products, inverters, moist processors, air conditioner updates, LED lightnings, and eco pumps, as well as energy saving, solar, video/security, hygiene, and other products; and manufactures build-up construction, metal cored, multi-layer, and flexible printed wiring boards, as well as printed wiring board for modules. Further, the company develops software for construction industry comprising integration, quotation related, execution budget, cost management, ERP, repair plan making, and other systems, as well as embedded systems and hardware products; provides software for various industries; and manufactures printed circuit boards. Additionally, it develops information and communication systems; offers robot AI solutions; and designs IC. The company was founded in 1947 and is headquartered in Tokyo, Japan.
URL
https://www.kyoei.co.jp/
IPO date
Dec 27, 1962
Employees
878
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
61,679,524
1.87%
60,545,534
6.26%
56,978,946
7.35%
Cost of revenue
52,962,472
52,106,070
48,850,945
Unusual Expense (Income)
NOPBT
8,717,052
8,439,464
8,128,001
NOPBT Margin
14.13%
13.94%
14.26%
Operating Taxes
420,235
327,624
319,846
Tax Rate
4.82%
3.88%
3.94%
NOPAT
8,296,817
8,111,840
7,808,155
Net income
1,337,659
209.12%
432,738
-78.95%
2,055,993
-637.24%
Dividends
(211,999)
(210,438)
(121,867)
Dividend yield
2.45%
3.19%
2.65%
Proceeds from repurchase of equity
(1,282)
(799)
8,106,416
BB yield
0.01%
0.01%
-176.54%
Debt
Debt current
5,444,261
4,572,637
4,303,243
Long-term debt
3,365,935
4,986,624
3,708,815
Deferred revenue
995,821
Other long-term liabilities
257,432
132,993
214,571
Net debt
(58,513)
1,420,775
323,321
Cash flow
Cash from operating activities
1,995,373
(1,073,368)
(1,318,908)
CAPEX
(65,714)
(335,167)
(377,116)
Cash from investing activities
(13,529)
246,970
1,209,387
Cash from financing activities
(890,732)
1,387,680
(656,624)
FCF
9,786,171
5,918,141
6,801,714
Balance
Cash
4,319,260
3,096,486
2,518,737
Long term investments
4,549,449
5,042,000
5,170,000
Excess cash
5,784,733
5,111,209
4,839,790
Stockholders' equity
15,162,554
12,642,104
12,330,863
Invested Capital
20,944,656
20,540,863
17,338,716
ROIC
40.00%
42.83%
46.71%
ROCE
32.23%
32.72%
36.20%
EV
Common stock shares outstanding
3,005
3,006
3,041
Price
2,885.00
31.32%
2,197.00
45.50%
1,510.00
9.18%
Market cap
8,669,425
31.27%
6,604,182
43.82%
4,591,910
9.00%
EV
8,610,912
8,024,957
4,915,231
EBITDA
8,936,859
8,696,413
8,381,108
EV/EBITDA
0.96
0.92
0.59
Interest
87,849
84,278
79,301
Interest/NOPBT
1.01%
1.00%
0.98%