Shinko Electric Industries Co Ltd

Chart & Performance

D1W1MN

P/E

41.06

P/S

3.64

EPS

137.72

Div Yield, %

0.88%

Shrs. gr., 5y

—

Rev. gr., 5y

8.09%

Revenues

209.97b

-26.68%

Net income

18.61b

-65.85%

CFO

45.46b

-61.54%

Dividend

Mar 28, 202425 JPY/sh

Earnings

Jan 29, 2025

Profile

Shinko Electric Industries Co., Ltd. manufactures and sells semiconductor packages for semiconductor and electronics manufacturers in Japan. The company offers IC packages, including plastic-BGA substrates, build-up substrates, and lead frames. It also provides molded core embedded package for substitution of package on package and system in package, and small modules; high heat dissipation and high-density flip chip package for automotive infotainment and image processing processors; and module assembly solutions, as well as supports copper pillar, a terminal that connects an interposer with a semiconductor chip by thermal compression flip chip technology. In addition, the company offers various components, such as glass-to-metal seals, heat spreaders, and ceramic electrostatic chucks. Further, it provides testing services in the areas of electrical properties, automatic inspection of solder balls, temperature cycle screening, baking, and tray and tape packing. The company was incorporated in 1946 and is headquartered in Nagano, Japan. Shinko Electric Industries Co., Ltd. is a subsidiary of Fujitsu Limited.

URL

https://www.shinko.co.jp/

IPO date

Dec 21, 1984

Employees

5,596

Domiciled in

Incorporated in

Valuation

Order:

Title JPY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title JPY in thousands, except ratios and share amounts	2024‑03	2023‑03	2022‑03	2021‑03	2020‑03	2019‑03	2018‑03	2017‑03	2016‑03	2015‑03
Income
Revenues	209,972,000 -26.68%	286,358,000 5.30%	271,949,000 44.61%
Cost of revenue	185,161,000	209,644,000	200,554,000
Unusual Expense (Income)
NOPBT	24,811,000	76,714,000	71,395,000
NOPBT Margin	11.82%	26.79%	26.25%
Operating Taxes	7,305,000	22,972,000	22,115,000
Tax Rate	29.44%	29.94%	30.98%
NOPAT	17,506,000	53,742,000	49,280,000
Net income	18,609,000 -65.85%	54,488,000 3.53%	52,628,000 192.09%
Dividends	(6,755,000)	(7,092,000)	(4,728,000)
Dividend yield	0.89%	1.29%	0.60%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	30,000,000	30,000,000	30,000,000
Long-term debt	416,000	137,000	154,000
Deferred revenue
Other long-term liabilities	1,827,000	2,376,000	2,638,000
Net debt	(52,444,000)	(88,654,000)	(41,337,000)
Cash flow
Cash from operating activities	45,464,000	118,223,000	67,173,000
CAPEX	(72,431,000)	(63,952,000)	(41,473,000)
Cash from investing activities	(73,273,000)	(65,199,000)	(42,162,000)
Cash from financing activities	(6,886,000)	(7,197,000)	177,000
FCF	(32,285,000)	51,995,000	23,311,000
Balance
Cash	82,807,000	116,325,000	69,475,000
Long term investments	53,000	2,466,000	2,016,000
Excess cash	72,361,400	104,473,100	57,893,550
Stockholders' equity	240,816,000	228,105,000	180,709,000
Invested Capital	224,442,600	166,842,900	157,079,450
ROIC	8.95%	33.18%	33.33%
ROCE	8.36%	28.27%	33.21%
EV
Common stock shares outstanding	135,114	135,101	135,089
Price	5,617.00 37.67%	4,080.00 -30.26%	5,850.00 70.80%
Market cap	758,935,338 37.68%	551,212,080 -30.25%	790,270,650 70.80%
EV	706,491,338	463,749,080	751,682,650
EBITDA	52,450,000	111,464,000	101,673,000
EV/EBITDA	13.47	4.16	7.39
Interest	67,000	64,000	62,000
Interest/NOPBT	0.27%	0.08%	0.09%