Loading...
XJPX6715
Market cap31mUSD
Jan 09, Last price  
1,117.00JPY
1D
-2.45%
1Q
-2.79%
Jan 2017
-43.30%
Name

Nakayo Inc

Chart & Performance

D1W1MN
XJPX:6715 chart
P/E
—
P/S
0.29
EPS
—
Div Yield, %
1.80%
Shrs. gr., 5y
0.24%
Rev. gr., 5y
-0.95%
Revenues
17.22b
+0.78%
17,804,000,00014,934,000,00013,182,000,00014,085,000,00016,240,000,00017,677,000,00018,961,000,00018,872,000,00018,790,000,00018,836,000,00018,865,000,00018,066,000,00017,735,000,00017,663,000,00018,587,000,00017,086,000,00017,220,000,000
Net income
-1.27b
L+79.10%
116,000,000-879,000,000157,000,000417,000,000860,000,000812,000,000860,000,000432,000,000597,000,000316,000,000609,000,000608,000,000253,000,000271,000,000281,000,000-708,000,000-1,268,000,000
CFO
170m
P
-129,000,000966,000,000589,000,0001,428,000,0001,377,000,0001,696,000,000783,000,000-23,000,0001,083,000,0001,636,000,0001,340,000,0001,598,000,0001,798,000,000878,000,000-139,000,000-1,746,000,000170,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 06, 2025

Profile

Nakayo, Inc. manufactures and sells telecommunications equipment in Japan and internationally. The company offers key telephone systems, telephone sets, telephone parts, switching equipment, and data equipment, as well as devices related to environmental, and energy equipment and related products. The company operates through Business Solutions, Consumer Solutions, Network Solutions, and Service & Support divisions. The Business Solutions division offers digital button telephones, IP terminal devices, cordless phones, DSL modems, components, etc. The Consumer Solutions division provides ISDN terminal adapters, alarm devices, PHS modules, cordless phones, and fax machines. The Network Solutions division offers switching systems, PBXs, and transfer equipment. The Service & Support division offers EMS and software development services; and metal dies for presses/molds, etc. The company was formerly known as Nakayo Telecommunications, Inc. and changed its name to Nakayo, Inc. in August 2014. Nakayo, Inc. was founded in 1944 and is based in Maebashi, Japan.
URL
https://www.nyc.co.jp/
IPO date
Oct 11, 1974
Employees
746
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
17,220,000
0.78%
17,086,000
-8.08%
18,587,000
5.23%
Cost of revenue
15,290,000
15,412,000
15,782,000
Unusual Expense (Income)
NOPBT
1,930,000
1,674,000
2,805,000
NOPBT Margin
11.21%
9.80%
15.09%
Operating Taxes
(68,000)
302,000
283,000
Tax Rate
18.04%
10.09%
NOPAT
1,998,000
1,372,000
2,522,000
Net income
(1,268,000)
79.10%
(708,000)
-351.96%
281,000
3.69%
Dividends
(90,000)
(177,000)
(177,000)
Dividend yield
1.74%
3.33%
3.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(31,000)
(21,000)
Long-term debt
Deferred revenue
Other long-term liabilities
582,000
559,000
544,000
Net debt
(5,496,000)
(8,033,000)
(10,747,000)
Cash flow
Cash from operating activities
170,000
(1,746,000)
(139,000)
CAPEX
(775,000)
(652,000)
(569,000)
Cash from investing activities
101,000
(136,000)
(15,000)
Cash from financing activities
(91,000)
(177,000)
(177,000)
FCF
3,458,000
95,000
1,825,000
Balance
Cash
4,169,000
3,983,000
6,050,000
Long term investments
1,327,000
4,019,000
4,676,000
Excess cash
4,635,000
7,147,700
9,796,650
Stockholders' equity
11,585,000
28,816,000
31,081,000
Invested Capital
11,456,000
10,216,300
8,795,350
ROIC
18.44%
14.43%
29.76%
ROCE
11.43%
9.35%
14.58%
EV
Common stock shares outstanding
4,465
4,453
4,441
Price
1,159.00
-2.77%
1,192.00
4.29%
1,143.00
-25.68%
Market cap
5,174,935
-2.51%
5,307,976
4.57%
5,076,063
-25.53%
EV
(321,065)
13,381,976
11,308,063
EBITDA
2,551,000
2,426,000
3,585,000
EV/EBITDA
5.52
3.15
Interest
Interest/NOPBT