XJPX6319
Market cap48mUSD
Jan 22, Last price
206.00JPY
1D
0.00%
1Q
0.49%
Jan 2017
-37.67%
Name
SNT Corp
Chart & Performance
Profile
SNT Corporation manufactures and sells forging parts, scaffolding parts, and logistics equipment in Japan and internationally. It offers forged products, including knuckle, tube, pinion, sprocket, shaft, large shaft, camshafts, connecting rods and spindles. The company manufactures and sells frame scaffolding and supporting materials for use at construction sites, as well as leases temporary construction equipment. In addition, it designs, manufactures, and sells steel palette logistics containers for use in transportation. The company was formerly known as Higashinihon-Tanko Co., Ltd. and changed its name to SNT Corporation in 1990. SNT Corporation was incorporated in 1948 and is headquartered in Kawasaki, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 21,587,716 -0.69% | 21,738,593 26.03% | 17,248,641 13.37% | |||||||
Cost of revenue | 19,558,000 | 19,681,841 | 15,588,391 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,029,716 | 2,056,752 | 1,660,250 | |||||||
NOPBT Margin | 9.40% | 9.46% | 9.63% | |||||||
Operating Taxes | 539,328 | 365,867 | 287,151 | |||||||
Tax Rate | 26.57% | 17.79% | 17.30% | |||||||
NOPAT | 1,490,388 | 1,690,885 | 1,373,099 | |||||||
Net income | 963,153 62.00% | 594,545 38.35% | 429,729 -178.49% | |||||||
Dividends | (372,486) | (368,487) | (368,487) | |||||||
Dividend yield | 3.52% | 4.12% | 4.49% | |||||||
Proceeds from repurchase of equity | (15) | (1,128,062) | ||||||||
BB yield | 0.00% | 12.61% | ||||||||
Debt | ||||||||||
Debt current | 4,990,000 | 6,190,000 | 5,061,967 | |||||||
Long-term debt | 25,905 | |||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 781,412 | 733,806 | 689,843 | |||||||
Net debt | (11,797,238) | (9,512,057) | (9,191,323) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,753,397 | 576,816 | 2,441,977 | |||||||
CAPEX | (1,090,531) | (1,212,252) | (1,159,674) | |||||||
Cash from investing activities | (3,333,635) | 388,495 | (1,522,496) | |||||||
Cash from financing activities | (1,585,042) | 756,744 | (423,588) | |||||||
FCF | 907,981 | 12,201 | 2,141,452 | |||||||
Balance | ||||||||||
Cash | 12,016,805 | 11,792,057 | 10,948,290 | |||||||
Long term investments | 4,796,338 | 3,910,000 | 3,305,000 | |||||||
Excess cash | 15,733,757 | 14,615,127 | 13,390,858 | |||||||
Stockholders' equity | 27,709,677 | 25,601,333 | 23,922,918 | |||||||
Invested Capital | 16,934,240 | 16,964,338 | 15,290,131 | |||||||
ROIC | 8.79% | 10.48% | 8.76% | |||||||
ROCE | 5.93% | 6.31% | 5.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 36,664 | 36,659 | 36,654 | |||||||
Price | 289.00 18.44% | 244.00 8.93% | 224.00 -22.76% | |||||||
Market cap | 10,595,783 18.46% | 8,944,796 8.94% | 8,210,496 -22.75% | |||||||
EV | (982,656) | (367,805) | (805,482) | |||||||
EBITDA | 3,366,285 | 3,481,764 | 2,964,813 | |||||||
EV/EBITDA | ||||||||||
Interest | 29,930 | 29,031 | 27,055 | |||||||
Interest/NOPBT | 1.47% | 1.41% | 1.63% |