Loading...
XJPX6083
Market cap102mUSD
Jan 15, Last price  
2,099.00JPY
1D
-5.02%
1Q
10.71%
Jan 2017
172.24%
IPO
83.32%
Name

ERI Holdings Co Ltd

Chart & Performance

D1W1MN
XJPX:6083 chart
P/E
12.94
P/S
0.89
EPS
162.21
Div Yield, %
3.38%
Shrs. gr., 5y
0.33%
Rev. gr., 5y
3.63%
Revenues
18.02b
+3.51%
6,994,556,00008,975,958,00010,438,345,00011,289,002,00011,933,409,00012,509,475,00011,949,056,00011,470,660,00011,357,421,00013,097,494,00015,076,818,00014,842,735,00014,397,766,00016,148,259,00017,410,527,00018,022,443,000
Net income
1.23b
-19.60%
-349,293,0000524,877,000671,800,000702,248,000802,254,000-41,242,00018,391,000414,345,000212,794,000429,924,000523,097,000258,226,000264,759,0001,228,345,0001,533,884,0001,233,250,000
CFO
1.51b
+7.98%
-134,622,000376,479,0001,266,844,000-543,498,000657,717,000708,247,000715,205,000252,352,000168,997,000675,762,000624,933,000371,466,000209,062,0002,415,054,0001,394,929,0001,506,289,000
Dividend
May 29, 20250 JPY/sh

Profile

ERI Holdings Co., Ltd. provides building confirmation and inspection services in Japan. It also provides housing performance evaluation services; and other services related to building and housing safety and evaluation. In addition, the company offers various solutions, such as assessment of compliance with the building standard law service; due diligence service, such as to create PCA reporting; inspection service, comprising of building condition assessment and construction audit; housing design performance evaluations of existing building; technical assessments for long-life quality housing; and other inspection services such as home inspection, CASBEE certification, etc. The company was incorporated in 2013 and is headquartered in Tokyo, Japan.
URL
https://www.h-eri.co.jp/
IPO date
Dec 02, 2013
Employees
1,445
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑052015‑05
Income
Revenues
18,022,443
3.51%
17,410,527
7.82%
16,148,259
12.16%
Cost of revenue
16,030,794
15,084,383
14,223,641
Unusual Expense (Income)
NOPBT
1,991,649
2,326,144
1,924,618
NOPBT Margin
11.05%
13.36%
11.92%
Operating Taxes
784,862
812,317
781,920
Tax Rate
39.41%
34.92%
40.63%
NOPAT
1,206,787
1,513,827
1,142,698
Net income
1,233,250
-19.60%
1,533,884
24.87%
1,228,345
363.95%
Dividends
(539,779)
(349,342)
(234,048)
Dividend yield
2.97%
3.49%
2.24%
Proceeds from repurchase of equity
(128)
1,236,023
(54)
BB yield
0.00%
-12.34%
0.00%
Debt
Debt current
559,422
394,683
171,537
Long-term debt
1,690,311
2,051,562
972,646
Deferred revenue
5,585
366,649
Other long-term liabilities
369,577
52,049
299,649
Net debt
(4,588,012)
(4,553,287)
(3,766,881)
Cash flow
Cash from operating activities
1,506,289
1,394,929
2,415,054
CAPEX
(332,000)
(118,733)
(83,334)
Cash from investing activities
(391,622)
(562,611)
52,204
Cash from financing activities
(740,987)
563,867
(210,418)
FCF
1,031,127
1,223,196
1,194,639
Balance
Cash
6,739,441
6,408,686
4,910,038
Long term investments
98,304
590,846
1,026
Excess cash
5,936,623
6,129,006
4,103,651
Stockholders' equity
5,863,265
5,164,718
3,983,885
Invested Capital
2,503,703
2,451,036
691,757
ROIC
48.71%
96.34%
94.19%
ROCE
23.74%
30.44%
41.16%
EV
Common stock shares outstanding
7,714
7,755
7,832
Price
2,353.00
82.12%
1,292.00
-3.22%
1,335.00
127.43%
Market cap
18,150,256
81.16%
10,018,979
-4.18%
10,456,110
128.40%
EV
13,603,866
5,506,618
6,730,612
EBITDA
2,309,844
2,620,964
2,199,581
EV/EBITDA
5.89
2.10
3.06
Interest
16,553
13,776
8,387
Interest/NOPBT
0.83%
0.59%
0.44%