Loading...
XJPX
5025
Market cap11mUSD
Jun 06, Last price  
643.00JPY
1D
-0.92%
1Q
-5.58%
IPO
-36.84%
Name

Mercury Realtech Innovator Inc

Chart & Performance

D1W1MN
P/E
35.15
P/S
1.18
EPS
18.30
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
%
Revenues
1.44b
+1.59%
1,341,212,0001,254,860,0001,372,800,0001,414,567,0001,437,040,000
Net income
48m
-47.62%
48,592,00043,727,000131,068,00092,368,00048,380,000
CFO
61m
-43.00%
79,528,00097,976,000221,788,000107,638,00061,353,000

Profile

MERCURY REALTECH INNOVATOR Inc. engages in the real estate information platform business in Japan. It provides Realnet, a software as a service type real estate information platform, which include apartment summary and search service, macro summary marketing system, property pamphlet and brochure download service, web marketing solutions, segment DM marketing research, data API, and human resource matching service, as well as Town Mansion Plus, a posting service that enables a detailed condominium segment by utilizing the real estate database. The company also offers Mansion Value, an owner's platform based on the concept of Japan's condominium owners club that provides various functions, such as management of assets and various contacts, viewing pamphlets, and drawings for construction sale; Mansion score, a standard service that quantitatively and objectively evaluates condominiums using data; condominium market price information by area, including average present value, rate of change, and number of units supplied posted for each city, line, and station; and DX support platform for the transformation of business models and associated contributions to business. MERCURY REALTECH INNOVATOR Inc. was incorporated in 1991 and is based in Tokyo, Japan.
IPO date
Feb 25, 2022
Employees
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑02
Income
Revenues
1,437,040
1.59%
1,414,567
3.04%
Cost of revenue
1,420,731
1,339,466
Unusual Expense (Income)
NOPBT
16,309
75,101
NOPBT Margin
1.13%
5.31%
Operating Taxes
17,492
50,593
Tax Rate
107.25%
67.37%
NOPAT
(1,183)
24,508
Net income
48,380
-47.62%
92,368
-29.53%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,970
(86,600)
BB yield
-0.19%
3.92%
Debt
Debt current
25,276
43,098
Long-term debt
276
16,650
Deferred revenue
Other long-term liabilities
1,976
22
Net debt
(430,967)
(435,351)
Cash flow
Cash from operating activities
61,353
107,638
CAPEX
(86,511)
(122,765)
Cash from investing activities
(65,628)
(122,815)
Cash from financing activities
(30,128)
(136,479)
FCF
(80,633)
12,898
Balance
Cash
445,319
479,721
Long term investments
11,200
15,378
Excess cash
384,667
424,371
Stockholders' equity
639,433
591,971
Invested Capital
406,287
284,150
ROIC
9.76%
ROCE
2.06%
10.60%
EV
Common stock shares outstanding
2,680
2,795
Price
571.00
-27.72%
790.00
-22.40%
Market cap
1,530,470
-30.68%
2,207,889
-13.44%
EV
1,099,503
1,772,538
EBITDA
103,117
135,569
EV/EBITDA
10.66
13.07
Interest
153
163
Interest/NOPBT
0.94%
0.22%