XJPX5009
Market cap59mUSD
Jan 15, Last price
1,404.00JPY
1D
-0.78%
1Q
-5.52%
Jan 2017
209.25%
Name
Fuji Kosan Co Ltd
Chart & Performance
Profile
Fuji Kosan Company, Ltd. supplies petroleum products in Japan. The company offers fuel oils, such as kerosene, light oil, and heavy oil; asphalt products, including straight asphalt, additives for asphalt regeneration, and asphalt adhesion inhibitors, as well as provides materials for manufacturing asphalt road paving and other road materials. It also provides automobiles, agricultural machinery, marine, and industrial lubricants, as well as lubricating oil for raw materials and rubber. In addition, the company offers AdBlue, a commodity for purifying the diesel exhaust gas; and solar power generation systems. Fuji Kosan Company, Ltd. was founded in 1949 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 61,912,000 -4.86% | 65,073,000 7.58% | 60,488,000 42.69% | |||||||
Cost of revenue | 60,994,000 | 64,729,000 | 59,964,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 918,000 | 344,000 | 524,000 | |||||||
NOPBT Margin | 1.48% | 0.53% | 0.87% | |||||||
Operating Taxes | 373,000 | 346,000 | 327,000 | |||||||
Tax Rate | 40.63% | 100.58% | 62.40% | |||||||
NOPAT | 545,000 | (2,000) | 197,000 | |||||||
Net income | 607,000 48.77% | 408,000 -79.98% | 2,038,000 222.47% | |||||||
Dividends | (460,000) | (749,000) | (1,004,000) | |||||||
Dividend yield | 3.67% | 9.57% | 13.75% | |||||||
Proceeds from repurchase of equity | (1,293,000) | |||||||||
BB yield | 17.70% | |||||||||
Debt | ||||||||||
Debt current | 30,000 | 30,000 | ||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 607,000 | 531,000 | 455,000 | |||||||
Net debt | (3,552,000) | (2,930,000) | (4,473,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,959,000 | 870,000 | 192,000 | |||||||
CAPEX | (787,000) | (805,000) | (637,000) | |||||||
Cash from investing activities | (767,000) | (1,454,000) | 1,530,000 | |||||||
Cash from financing activities | (462,000) | (750,000) | (2,298,000) | |||||||
FCF | 574,000 | (173,000) | 541,000 | |||||||
Balance | ||||||||||
Cash | 3,485,000 | 2,745,000 | 4,038,000 | |||||||
Long term investments | 97,000 | 215,000 | 435,000 | |||||||
Excess cash | 486,400 | 1,448,600 | ||||||||
Stockholders' equity | 11,177,000 | 20,293,000 | 21,109,000 | |||||||
Invested Capital | 9,654,600 | 9,668,000 | 8,610,400 | |||||||
ROIC | 5.64% | 2.46% | ||||||||
ROCE | 8.85% | 3.54% | 5.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 6,581 | 6,575 | 7,914 | |||||||
Price | 1,907.00 60.25% | 1,190.00 28.93% | 923.00 -24.28% | |||||||
Market cap | 12,549,898 60.40% | 7,824,151 7.12% | 7,304,298 -24.94% | |||||||
EV | 8,997,898 | 14,194,151 | 12,478,298 | |||||||
EBITDA | 1,854,000 | 1,204,000 | 1,223,000 | |||||||
EV/EBITDA | 4.85 | 11.79 | 10.20 | |||||||
Interest | 6,000 | 7,000 | 6,000 | |||||||
Interest/NOPBT | 0.65% | 2.03% | 1.15% |