Loading...
XJPX5009
Market cap59mUSD
Jan 15, Last price  
1,404.00JPY
1D
-0.78%
1Q
-5.52%
Jan 2017
209.25%
Name

Fuji Kosan Co Ltd

Chart & Performance

D1W1MN
XJPX:5009 chart
P/E
15.24
P/S
0.15
EPS
92.13
Div Yield, %
4.97%
Shrs. gr., 5y
-5.23%
Rev. gr., 5y
0.28%
Revenues
61.91b
-4.86%
111,290,000,00099,500,000,00075,137,000,00080,148,000,00088,402,000,00095,596,000,000100,395,000,00079,149,000,00050,109,000,00047,306,000,00056,834,000,00061,063,000,00056,658,000,00042,391,000,00060,488,000,00065,073,000,00061,912,000,000
Net income
607m
+48.77%
649,000,000846,000,0001,015,000,000761,000,0001,281,000,0001,183,000,000460,000,000433,000,000450,000,000606,000,000733,000,000-123,000,000565,000,000632,000,0002,038,000,000408,000,000607,000,000
CFO
1.96b
+125.17%
3,416,000,000-2,940,000,000286,000,000624,000,0001,586,000,000878,000,000950,000,000358,000,0001,355,000,000838,000,0001,262,000,000385,000,000586,000,0002,407,000,000192,000,000870,000,0001,959,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 03, 2025

Profile

Fuji Kosan Company, Ltd. supplies petroleum products in Japan. The company offers fuel oils, such as kerosene, light oil, and heavy oil; asphalt products, including straight asphalt, additives for asphalt regeneration, and asphalt adhesion inhibitors, as well as provides materials for manufacturing asphalt road paving and other road materials. It also provides automobiles, agricultural machinery, marine, and industrial lubricants, as well as lubricating oil for raw materials and rubber. In addition, the company offers AdBlue, a commodity for purifying the diesel exhaust gas; and solar power generation systems. Fuji Kosan Company, Ltd. was founded in 1949 and is headquartered in Tokyo, Japan.
IPO date
May 20, 1970
Employees
235
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
61,912,000
-4.86%
65,073,000
7.58%
60,488,000
42.69%
Cost of revenue
60,994,000
64,729,000
59,964,000
Unusual Expense (Income)
NOPBT
918,000
344,000
524,000
NOPBT Margin
1.48%
0.53%
0.87%
Operating Taxes
373,000
346,000
327,000
Tax Rate
40.63%
100.58%
62.40%
NOPAT
545,000
(2,000)
197,000
Net income
607,000
48.77%
408,000
-79.98%
2,038,000
222.47%
Dividends
(460,000)
(749,000)
(1,004,000)
Dividend yield
3.67%
9.57%
13.75%
Proceeds from repurchase of equity
(1,293,000)
BB yield
17.70%
Debt
Debt current
30,000
30,000
Long-term debt
Deferred revenue
Other long-term liabilities
607,000
531,000
455,000
Net debt
(3,552,000)
(2,930,000)
(4,473,000)
Cash flow
Cash from operating activities
1,959,000
870,000
192,000
CAPEX
(787,000)
(805,000)
(637,000)
Cash from investing activities
(767,000)
(1,454,000)
1,530,000
Cash from financing activities
(462,000)
(750,000)
(2,298,000)
FCF
574,000
(173,000)
541,000
Balance
Cash
3,485,000
2,745,000
4,038,000
Long term investments
97,000
215,000
435,000
Excess cash
486,400
1,448,600
Stockholders' equity
11,177,000
20,293,000
21,109,000
Invested Capital
9,654,600
9,668,000
8,610,400
ROIC
5.64%
2.46%
ROCE
8.85%
3.54%
5.15%
EV
Common stock shares outstanding
6,581
6,575
7,914
Price
1,907.00
60.25%
1,190.00
28.93%
923.00
-24.28%
Market cap
12,549,898
60.40%
7,824,151
7.12%
7,304,298
-24.94%
EV
8,997,898
14,194,151
12,478,298
EBITDA
1,854,000
1,204,000
1,223,000
EV/EBITDA
4.85
11.79
10.20
Interest
6,000
7,000
6,000
Interest/NOPBT
0.65%
2.03%
1.15%