Loading...
XJPX4686
Market cap1.38bUSD
Jan 17, Last price  
3,350.00JPY
1D
-0.59%
1Q
-2.90%
Jan 2017
196.20%
Name

Justsystems Corp

Chart & Performance

D1W1MN
XJPX:4686 chart
P/E
18.49
P/S
5.25
EPS
181.18
Div Yield, %
0.60%
Shrs. gr., 5y
—
Rev. gr., 5y
7.43%
Revenues
40.99b
-2.30%
12,281,115,00012,213,881,00013,087,986,00014,573,748,00014,314,302,00015,098,850,00012,811,746,00012,925,311,00013,966,623,00016,936,159,00017,722,038,00018,241,447,00020,330,267,00024,075,688,00028,646,705,00036,503,862,00041,174,000,00041,676,000,00041,950,000,00040,985,000,000
Net income
11.64b
-13.17%
263,100,000-930,708,000-2,460,627,000-4,752,311,000-1,808,972,0001,990,885,0001,827,885,0002,319,849,0002,235,128,0002,820,465,0003,201,158,0003,744,063,0004,257,717,0004,560,440,0006,210,375,0009,287,000,00010,957,000,00012,165,000,00013,401,000,00011,636,000,000
CFO
13.05b
-22.34%
330,316,000644,528,000-2,797,120,000-2,670,067,000530,217,0003,131,058,0003,541,896,0003,878,971,0003,488,576,0003,232,388,0004,130,250,0005,012,944,0004,788,422,0005,941,207,0005,034,452,00016,076,104,00012,995,000,00014,081,000,00016,805,000,00013,050,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Feb 07, 2025

Profile

JustSystems Corporation plans, develops, and provides software and related services primarily in Japan. The company offers Advanced Technology of Kana-Kanji transfer, a Japanese language input system for writing text in Japanese; and SMILE ZEMI, an e-learning system for elementary school students for study using a dedicated tablet device. It also provides Actionista!, a business intelligence tool that lets anyone engage in analysis; a suite of office-compatible software, such as JUST Office, JUST Government, and JUST Police to support the input of specific Japanese names and places; and ATOK Medical, a medical dictionary that enables conversion of complex disease and pharmaceutical names. The company serves individuals, private sector companies, government institutions, local municipalities, police forces, schools, and hospitals. JustSystems Corporation was founded in 1979 and is headquartered in Tokyo, Japan.
URL
https://www.justsystems.com/jp/
IPO date
Oct 16, 1997
Employees
313
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
40,985,000
-2.30%
41,950,000
0.66%
41,676,000
1.22%
Cost of revenue
23,942,000
16,418,000
18,092,000
Unusual Expense (Income)
NOPBT
17,043,000
25,532,000
23,584,000
NOPBT Margin
41.58%
60.86%
56.59%
Operating Taxes
5,762,000
5,817,000
5,153,000
Tax Rate
33.81%
22.78%
21.85%
NOPAT
11,281,000
19,715,000
18,431,000
Net income
11,636,000
-13.17%
13,401,000
10.16%
12,165,000
11.02%
Dividends
(1,283,000)
(1,027,000)
(1,026,000)
Dividend yield
0.75%
0.45%
0.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(7,814,000)
(8,319,000)
Long-term debt
Deferred revenue
Other long-term liabilities
168,000
136,000
125,000
Net debt
(89,868,000)
(88,590,000)
(75,737,000)
Cash flow
Cash from operating activities
13,050,000
16,805,000
14,081,000
CAPEX
(21,000)
(2,493,000)
(1,962,000)
Cash from investing activities
(8,561,000)
(3,852,000)
(2,021,000)
Cash from financing activities
(1,283,000)
(1,027,000)
(1,026,000)
FCF
11,374,000
19,837,000
18,588,000
Balance
Cash
89,854,000
80,137,000
67,151,000
Long term investments
14,000
639,000
267,000
Excess cash
87,818,750
78,678,500
65,334,200
Stockholders' equity
81,712,000
155,184,000
130,435,000
Invested Capital
12,460,000
(6,285,500)
(5,071,200)
ROIC
365.41%
ROCE
18.10%
35.26%
39.13%
EV
Common stock shares outstanding
64,224
64,224
64,224
Price
2,669.00
-24.07%
3,515.00
-39.29%
5,790.00
-4.30%
Market cap
171,413,600
-24.07%
225,747,082
-39.29%
371,856,925
-4.30%
EV
81,545,600
220,956,082
367,546,925
EBITDA
19,275,000
27,582,000
25,454,000
EV/EBITDA
4.23
8.01
14.44
Interest
22,000
Interest/NOPBT
0.09%