XJPX4391
Market cap23mUSD
Jan 07, Last price
1,152.00JPY
1D
-0.09%
1Q
-8.13%
IPO
-52.98%
Name
Logizard Co Ltd
Chart & Performance
P/E
14.65
P/S
1.87
EPS
78.63
Div Yield, %
1.03%
Shrs. gr., 5y
-0.43%
Rev. gr., 5y
6.34%
Revenues
1.98b
+6.67%
Net income
253m
+36.72%
CFO
351m
+11.93%
Dividend
Jun 27, 20250 JPY/sh
Profile
Logizard Co., Ltd., an application service provider, engages in the consultation, development, and sale of information systems for logistics and retail businesses in Japan and internationally. It offers barcode management, warehousing management, location management, and products management systems; and multi-language services. The company offers its solutions under the Logizard ZERO name. Logizard Co.,Ltd. was founded in 2001 and is headquartered in Tokyo, Japan.
Valuation
Title JPY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | |
| Income | |||||||||
Revenues | 1,977,475 6.67% | 1,853,807 3.69% | 1,787,764 6.08% | ||||||
Cost of revenue | 940,364 | 951,911 | 1,434,742 | ||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,037,111 | 901,896 | 353,022 | ||||||
NOPBT Margin | 52.45% | 48.65% | 19.75% | ||||||
Operating Taxes | 87,178 | 55,478 | 104,131 | ||||||
Tax Rate | 8.41% | 6.15% | 29.50% | ||||||
NOPAT | 949,933 | 846,418 | 248,891 | ||||||
Net income | 252,534 36.72% | 184,715 -21.96% | 236,692 5.74% | ||||||
Dividends | (38,198) | (47,331) | |||||||
Dividend yield | 0.85% | 1.56% | |||||||
Proceeds from repurchase of equity | 2,880 | 1,560 | 2,058 | ||||||
BB yield | -0.06% | -0.05% | -0.06% | ||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | 2 | 2 | |||||||
Net debt | (1,537,675) | (1,456,670) | (1,272,997) | ||||||
| Cash flow | |||||||||
Cash from operating activities | 351,279 | 313,836 | 254,015 | ||||||
CAPEX | (218,039) | (63,022) | (83,953) | ||||||
Cash from investing activities | (232,085) | (58,824) | (83,953) | ||||||
Cash from financing activities | (35,318) | (45,771) | 2,057 | ||||||
FCF | 849,235 | 870,678 | 214,199 | ||||||
| Balance | |||||||||
Cash | 1,537,575 | 1,453,700 | 1,260,997 | ||||||
Long term investments | 100 | 2,970 | 12,000 | ||||||
Excess cash | 1,438,801 | 1,363,980 | 1,183,609 | ||||||
Stockholders' equity | 1,756,412 | 1,543,719 | 1,404,067 | ||||||
Invested Capital | 486,038 | 322,548 | 264,159 | ||||||
ROIC | 234.96% | 288.53% | 100.87% | ||||||
ROCE | 53.88% | 53.48% | 24.38% | ||||||
| EV | |||||||||
Common stock shares outstanding | 3,278 | 3,257 | 3,265 | ||||||
Price | 1,367.00 46.99% | 930.00 -16.44% | 1,113.00 -43.21% | ||||||
Market cap | 4,480,971 47.93% | 3,029,043 -16.64% | 3,633,759 -43.89% | ||||||
EV | 2,943,296 | 1,572,373 | 2,360,762 | ||||||
EBITDA | 1,124,822 | 974,314 | 425,425 | ||||||
EV/EBITDA | 2.62 | 1.61 | 5.55 | ||||||
Interest | 45 | ||||||||
Interest/NOPBT | 0.01% | ||||||||