Loading...
XJPX4298
Market cap320mUSD
Jan 21, Last price  
1,237.00JPY
1D
-0.96%
1Q
-11.71%
Jan 2017
84.63%
Name

Proto Corp

Chart & Performance

D1W1MN
XJPX:4298 chart
P/E
9.11
P/S
0.43
EPS
135.71
Div Yield, %
4.04%
Shrs. gr., 5y
0.06%
Rev. gr., 5y
13.15%
Revenues
115.55b
+9.42%
22,885,392,00023,660,432,00025,682,071,00028,877,693,00030,592,349,00038,293,961,00054,749,821,00048,604,155,00054,313,878,00056,728,812,00062,110,227,00062,294,125,00059,149,000,00060,107,000,00057,446,000,000105,596,000,000115,548,000,000
Net income
5.47b
+23.67%
1,838,008,0003,187,129,0003,529,683,0003,197,778,0003,275,774,0002,290,076,0002,627,516,0002,381,835,000-390,405,0001,506,675,000519,303,0003,159,351,0004,991,000,0004,853,000,0005,880,000,0004,424,000,0005,471,000,000
CFO
4.54b
+4.78%
2,321,062,0003,750,071,0004,005,837,0003,896,535,0003,556,443,0002,917,082,0004,235,590,0006,577,786,0003,523,609,0003,179,799,0003,999,131,0003,807,698,0006,014,000,0006,574,000,0004,533,000,0004,330,000,0004,537,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
Jan 29, 2025

Profile

Proto Corporation provides automobile-related information services on new and used cars, parts, and supplies. It offers distribution of automobile newspapers. Proto Corporation was founded in 1977 and is headquartered in Nagoya, Japan.
URL
https://www.proto-g.co.jp/
IPO date
Sep 12, 2001
Employees
1,468
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
115,548,000
9.42%
105,596,000
83.82%
57,446,000
-4.43%
Cost of revenue
107,843,000
98,453,000
51,179,000
Unusual Expense (Income)
NOPBT
7,705,000
7,143,000
6,267,000
NOPBT Margin
6.67%
6.76%
10.91%
Operating Taxes
2,559,000
2,327,000
3,281,000
Tax Rate
33.21%
32.58%
52.35%
NOPAT
5,146,000
4,816,000
2,986,000
Net income
5,471,000
23.67%
4,424,000
-24.76%
5,880,000
21.16%
Dividends
(1,407,000)
(1,406,000)
(1,205,000)
Dividend yield
2.44%
2.96%
2.90%
Proceeds from repurchase of equity
(499,000)
BB yield
1.05%
Debt
Debt current
4,374,000
3,723,000
2,774,000
Long-term debt
489,000
672,000
407,000
Deferred revenue
Other long-term liabilities
996,000
973,000
865,000
Net debt
(23,587,000)
(23,594,000)
(26,910,000)
Cash flow
Cash from operating activities
4,537,000
4,330,000
4,533,000
CAPEX
(465,000)
(2,606,000)
(1,135,000)
Cash from investing activities
(1,568,000)
(4,638,000)
1,458,000
Cash from financing activities
(984,000)
(2,128,000)
(1,547,000)
FCF
1,982,000
714,000
2,533,000
Balance
Cash
25,764,000
23,739,000
26,159,000
Long term investments
2,686,000
4,250,000
3,932,000
Excess cash
22,672,600
22,709,200
27,218,700
Stockholders' equity
46,805,000
85,501,000
79,365,000
Invested Capital
30,719,400
24,868,800
15,451,300
ROIC
18.51%
23.89%
18.67%
ROCE
14.43%
15.01%
14.69%
EV
Common stock shares outstanding
40,245
40,207
40,181
Price
1,433.00
21.34%
1,181.00
14.22%
1,034.00
-11.70%
Market cap
57,671,085
21.45%
47,484,467
14.29%
41,547,154
-11.65%
EV
34,432,085
67,018,467
54,422,154
EBITDA
9,060,000
8,651,000
7,504,000
EV/EBITDA
3.80
7.75
7.25
Interest
10,000
16,000
10,000
Interest/NOPBT
0.13%
0.22%
0.16%