Loading...
XJPX4295
Market cap84mUSD
Jan 28, Last price  
1,216.00JPY
1D
-0.08%
1Q
222.55%
Jan 2017
-0.82%
Name

Faith Inc

Chart & Performance

D1W1MN
No data to show
P/E
P/S
0.96
EPS
Div Yield, %
0.82%
Shrs. gr., 5y
-4.08%
Rev. gr., 5y
-8.11%
Revenues
13.74b
-9.48%
50,192,701,00053,957,164,00056,634,908,00084,191,290,00033,415,989,0006,732,576,0006,340,217,00019,597,063,00020,163,527,00020,795,074,00021,210,070,00020,965,356,00020,093,040,00019,991,491,00015,311,830,00015,177,877,00013,738,355,000
Net income
-1.10b
L+159.94%
537,334,000-149,415,000-1,755,428,0001,181,870,0006,665,231,0001,111,676,000403,785,000-3,340,479,000646,004,000571,938,000717,536,000-309,257,000-884,300,000-26,425,000-333,652,000-421,777,000-1,096,360,000
CFO
-288m
L
6,112,226,0004,500,936,0004,436,504,0005,010,219,0003,267,419,000-644,607,0001,715,463,0009,678,0001,800,872,0002,471,410,000809,888,000454,151,0001,175,626,0001,243,063,000-104,067,000158,400,000-288,155,000
Dividend
Mar 28, 20250 JPY/sh

Profile

Faith, Inc. engages in creating and building contents distribution systems in Japan. The company provides contents for mobile devices, PC, game equipment, TV, car navigation system, and network audio system, etc. It offers Fans, a platform integrating a full range of music business functions; ecommerce and mail order platform; and sound source and ringtone melody platform. The company also provides ringtone melody and karaoke data and entertainment-type musical composition production, as well as copyright processing business. In addition, it develops content distribution, such as GIGA that provides music and entertainment distribution; VIDEO Clipper, a platform that broadcast live music performance; JOYSOUND, operates mobile entertainment business; Rightsscale, a music distribution service; and Music Reminiscence, IOS application for music and brain mechanism. Further it, provides OKMusic, a social music medium; BARKS that delivers music, artist videos, images, interviews, and live reports; Pop'n'Roll that focuses on idol media and hidden talents; Fans' and Fans' Music, a fan club services and support servies; and with9, offer recruitment social media service. Additionally, it offers music software planning, artist management, advertising, and sale and publication management services under the Nippon Columbia, Dreamusic, KSR, Flying Penguins, and Future SEVEN Studios brans. It also offers services that support store operations through commercial BGM and point services under Goody Point, FaRao PRO, and SHOP brands; and develops music-related businesses such as live house management under the Future SEVEN, PLUSTOKYO, and CROKET MIMIC TOKYO brands. Faith, Inc. was founded in 1992 and is headquartered in Kyoto, Japan.
IPO date
Sep 10, 2002
Employees
432
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
13,738,355
-9.48%
15,177,877
-0.87%
15,311,830
-23.41%
Cost of revenue
14,314,751
15,397,883
15,440,071
Unusual Expense (Income)
NOPBT
(576,396)
(220,006)
(128,241)
NOPBT Margin
Operating Taxes
431,610
246,457
341,759
Tax Rate
NOPAT
(1,008,006)
(466,463)
(470,000)
Net income
(1,096,360)
159.94%
(421,777)
26.41%
(333,652)
1,162.64%
Dividends
(110,203)
(119,249)
(128,195)
Dividend yield
2.21%
2.15%
1.47%
Proceeds from repurchase of equity
7,746
(1,300,182)
(802)
BB yield
-0.16%
23.40%
0.01%
Debt
Debt current
818,202
885,350
557,700
Long-term debt
491,600
924,800
162,150
Deferred revenue
591,313
621,518
Other long-term liabilities
530,266
29,339
3,194
Net debt
(10,881,537)
(13,440,377)
(15,004,803)
Cash flow
Cash from operating activities
(288,155)
158,400
(104,067)
CAPEX
(79,000)
(380,968)
(792,213)
Cash from investing activities
(324,761)
(339,902)
(970,521)
Cash from financing activities
(602,805)
(329,131)
(387,775)
FCF
(920,665)
(593,867)
(978,033)
Balance
Cash
10,023,251
11,242,527
11,760,653
Long term investments
2,168,088
4,008,000
3,964,000
Excess cash
11,504,421
14,491,633
14,959,062
Stockholders' equity
12,847,481
14,967,902
15,399,568
Invested Capital
3,609,783
3,297,857
3,383,786
ROIC
ROCE
EV
Common stock shares outstanding
10,841
10,982
12,633
Price
460.00
-9.09%
506.00
-26.56%
689.00
-14.09%
Market cap
4,986,642
-10.26%
5,556,652
-36.16%
8,703,833
-14.07%
EV
(5,894,895)
(7,883,725)
(6,300,970)
EBITDA
(269,397)
88,387
195,260
EV/EBITDA
21.88
Interest
8,428
8,470
4,419
Interest/NOPBT