Loading...
XJPX3981
Market cap70mUSD
Jan 14, Last price  
1,913.00JPY
1D
-0.93%
1Q
34.15%
IPO
-8.90%
Name

Beaglee Inc

Chart & Performance

D1W1MN
XJPX:3981 chart
P/E
16.01
P/S
0.58
EPS
119.51
Div Yield, %
0.65%
Shrs. gr., 5y
-0.17%
Rev. gr., 5y
15.73%
Revenues
19.08b
+1.96%
5,728,649,0007,192,494,0008,337,733,0008,972,920,0009,190,387,00010,401,060,00012,378,124,00018,637,202,00018,713,173,00019,080,733,000
Net income
689m
+3.72%
30,336,000232,473,000407,175,000678,778,000260,898,000496,791,000452,485,000444,923,000664,510,000689,204,000
CFO
1.86b
-21.84%
-3,756,0001,370,158,000464,067,0001,335,705,000310,802,0001,685,741,000901,524,0001,574,214,0002,379,313,0001,859,715,000
Dividend
Dec 27, 202417 JPY/sh
Earnings
Feb 12, 2025

Profile

Beaglee Inc. engages in platform and contents businesses. The Platform segment provides subscription and other ancillary businesses centered on Manga Kingdom. The Contents segment offers e-books, publishing, and other ancillary services. The company also provides comics distribution services; novelba, a service for posting novels; and television drama services, as well as distributes smartphone games. Beaglee Inc. was founded in 2004 and is based in Tokyo, Japan.
URL
https://www.beaglee.com/
IPO date
Mar 17, 2017
Employees
197
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
19,080,733
1.96%
18,713,173
0.41%
Cost of revenue
17,583,824
16,225,284
Unusual Expense (Income)
NOPBT
1,496,909
2,487,889
NOPBT Margin
7.85%
13.29%
Operating Taxes
751,254
778,260
Tax Rate
50.19%
31.28%
NOPAT
745,655
1,709,629
Net income
689,204
3.72%
664,510
49.35%
Dividends
(71,750)
(47,510)
Dividend yield
0.97%
0.68%
Proceeds from repurchase of equity
16,115
19,809
BB yield
-0.22%
-0.28%
Debt
Debt current
3,020,000
3,020,000
Long-term debt
2,805,000
3,825,000
Deferred revenue
Other long-term liabilities
(1)
1,000
Net debt
871,503
2,499,020
Cash flow
Cash from operating activities
1,859,715
2,379,313
CAPEX
(173,697)
(245,098)
Cash from investing activities
(173,689)
(244,959)
Cash from financing activities
(1,078,509)
(1,461,664)
FCF
853,868
1,596,415
Balance
Cash
4,825,497
4,217,980
Long term investments
128,000
128,000
Excess cash
3,999,460
3,410,321
Stockholders' equity
5,402,626
4,778,493
Invested Capital
8,778,784
9,085,924
ROIC
8.35%
17.22%
ROCE
11.57%
19.56%
EV
Common stock shares outstanding
6,040
6,024
Price
1,225.00
5.97%
1,156.00
-28.38%
Market cap
7,398,708
6.25%
6,963,477
-28.32%
EV
8,270,211
9,462,497
EBITDA
2,510,760
3,580,075
EV/EBITDA
3.29
2.64
Interest
54,228
105,984
Interest/NOPBT
3.62%
4.26%