Loading...
XJPX
3738
Market cap0kUSD
Feb 28, Last price  
2,659.00JPY
Name

T-Gaia Corp

Chart & Performance

D1W1MN
P/E
0.00
P/S
0.00
EPS
1,753,250,000.00
Div Yield, %
2.82%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
-3.15%
Revenues
448.95b
-1.03%
300,748,000,000355,401,000,000375,524,000,000431,331,000,000566,057,000,000595,217,000,000712,683,000,000736,850,000,000707,004,000,000642,095,000,000620,074,000,000551,592,000,000552,771,000,000526,929,000,000474,150,000,000450,863,000,000476,464,000,000453,604,000,000448,954,000,000
Net income
7.01b
-11.65%
3,547,000,0004,115,000,0004,028,000,0006,364,000,0008,135,000,0007,554,000,0007,933,000,0006,586,000,0006,835,000,0007,748,000,0009,498,000,0009,694,000,00010,161,000,00013,842,000,00012,628,000,00013,042,000,00010,579,000,0007,938,000,0007,013,000,000
CFO
8.41b
-15.86%
-1,172,000,0002,562,000,0002,388,000,00013,678,000,00012,019,000,0006,093,000,000-10,054,000,0002,698,000,00019,834,000,00021,896,000,00014,628,000,00017,988,000,00012,470,000,00020,483,000,00030,998,000,00019,338,000,00018,864,000,0009,996,000,0008,411,000,000
Dividend
Mar 28, 20250 JPY/sh
Earnings
May 07, 2025

Profile

T-Gaia Corporation sells and distributes mobile phones in Japan and Singapore. The company sells mobile phones, including smartphones, tablets, and various smart device related products and services through various sales channels comprising agents' shops, shops in large retail stores, and directly-managed shops. It also provides terminals and communication lines, as well as tools to resolve issues on management and operation, improving operational efficiency, implementing security measures, and proposing optimal operation plans and solutions that meet customer needs; movino star, a cloud service that caters to a range of needs for the management and operation of various communication devices, and management of licenses, such as MDM, and fixed-line telephones used by corporate clients; and T-GAIA Smart SUPPORT, a solution package that offers a range of support services, such as help desk, security desk, kitting, and master management services. In addition, the company offers broadband and other telecommunication services; network marketing services; and prepaid settlement services through convenience stores, including the sale of prepaid mobile phones, gift cards, and prepaid cards and codes. Further, it provides ICT online educational services through ICT School NEL Online. The company's sales channels consist of approximately 1,800 shops. The company was founded in 1992 and is headquartered in Tokyo, Japan.
URL
https://www.t-gaia.co.jp/
IPO date
Apr 07, 2004
Employees
4,955
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
448,954,000
-1.03%
453,604,000
-4.80%
476,464,000
5.68%
Cost of revenue
388,276,000
387,649,000
407,668,000
Unusual Expense (Income)
NOPBT
60,678,000
65,955,000
68,796,000
NOPBT Margin
13.52%
14.54%
14.44%
Operating Taxes
3,839,000
4,215,000
5,536,000
Tax Rate
6.33%
6.39%
8.05%
NOPAT
56,839,000
61,740,000
63,260,000
Net income
7,013,000
-11.65%
7,938,000
-24.96%
10,579,000
-18.89%
Dividends
(4,185,000)
(4,183,000)
(4,177,000)
Dividend yield
3.64%
4.49%
4.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,875,000
3,751,000
12,751,000
Long-term debt
254,000
1,951,000
5,627,000
Deferred revenue
(666,000)
Other long-term liabilities
3,402,000
3,113,000
2,882,000
Net debt
(60,700,000)
(51,442,000)
(49,821,000)
Cash flow
Cash from operating activities
8,411,000
9,996,000
18,864,000
CAPEX
(5,042,000)
(2,881,000)
(2,750,000)
Cash from investing activities
(4,143,000)
(3,558,000)
(2,484,000)
Cash from financing activities
(7,826,000)
(17,165,000)
(7,931,000)
FCF
55,732,000
61,416,000
63,844,000
Balance
Cash
60,522,000
47,652,000
58,162,000
Long term investments
2,307,000
9,492,000
10,037,000
Excess cash
40,381,300
34,463,800
44,375,800
Stockholders' equity
72,471,000
143,931,000
135,774,000
Invested Capital
41,610,700
48,185,200
45,974,200
ROIC
126.60%
131.14%
135.92%
ROCE
73.39%
79.80%
75.59%
EV
Common stock shares outstanding
55,812
55,784
55,756
Price
2,062.00
23.47%
1,670.00
2.02%
1,637.00
-14.61%
Market cap
115,083,554
23.53%
93,158,665
2.07%
91,273,263
-14.57%
EV
54,452,554
116,144,665
111,617,263
EBITDA
64,589,000
69,646,000
72,209,000
EV/EBITDA
0.84
1.67
1.55
Interest
23,000
32,000
82,000
Interest/NOPBT
0.04%
0.05%
0.12%