Loading...
XJPX3628
Market cap34mUSD
Jan 09, Last price  
428.00JPY
1D
-2.06%
1Q
-2.73%
Jan 2017
-19.85%
IPO
66.75%
Name

Data Horizon Co Ltd

Chart & Performance

D1W1MN
XJPX:3628 chart
P/E
—
P/S
1.08
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
3.60%
Rev. gr., 5y
17.28%
Revenues
5.01b
+13.53%
1,212,220,0001,495,702,0001,920,266,0002,204,925,0002,147,370,0001,879,669,0002,303,061,0001,707,805,0001,677,498,0001,828,021,0002,544,729,0002,256,994,0002,782,477,0003,330,035,0002,990,284,0004,410,484,0005,007,033,000
Net income
-807m
L+21.41%
241,444,000177,797,000165,144,00077,821,00017,575,000-180,716,000-36,362,000-12,018,00075,480,000101,969,000210,599,00021,305,000201,763,000283,918,000-410,799,000-664,861,000-807,184,000
CFO
120m
P
199,999,000314,485,000-166,587,000115,197,000250,078,00071,449,00013,489,00063,244,000-73,549,000184,135,000545,422,000-76,543,000532,863,000395,940,000-442,976,000-198,367,000120,130,000
Dividend
Jun 29, 20226.67 JPY/sh

Profile

Data Horizon Corporation provides data health support services to insurers in Japan. It develops and provides medical information services, such as health related data and generic drug notification services, as well as a health business support system. The company was founded in 1981 and is headquartered in Hiroshima, Japan. Data Horizon Corporation operates as a subsidiary of DeNA Co., Ltd.
URL
https://www.dhorizon.co.jp/
IPO date
Sep 19, 2008
Employees
281
Domiciled in
JP
Incorporated in
JP

Valuation

Title
JPY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑032015‑03
Income
Revenues
5,007,033
13.53%
4,410,484
47.49%
2,990,284
-10.20%
Cost of revenue
5,414,000
4,672,359
3,492,054
Unusual Expense (Income)
NOPBT
(406,967)
(261,875)
(501,770)
NOPBT Margin
Operating Taxes
17,110
(51,022)
(28,444)
Tax Rate
NOPAT
(424,077)
(210,853)
(473,326)
Net income
(807,184)
21.41%
(664,861)
61.85%
(410,799)
-244.69%
Dividends
(71)
(70,755)
(63,685)
Dividend yield
0.00%
0.20%
0.30%
Proceeds from repurchase of equity
25,431
3,414,533
BB yield
-0.33%
-9.54%
Debt
Debt current
480,000
1,060,000
400,000
Long-term debt
1,980,000
410,000
Deferred revenue
(1,051,318)
Other long-term liabilities
60,000
45,916
44,319
Net debt
941,144
297,661
(73,927)
Cash flow
Cash from operating activities
120,130
(198,367)
(442,976)
CAPEX
(799,051)
(725,220)
(596,756)
Cash from investing activities
(789,143)
(3,514,549)
(572,796)
Cash from financing activities
1,015,360
4,411,328
331,200
FCF
(208,820)
(269,208)
(860,273)
Balance
Cash
1,424,737
1,078,390
379,978
Long term investments
94,119
93,949
93,949
Excess cash
1,268,504
951,815
324,413
Stockholders' equity
1,316,496
2,160,191
1,140,105
Invested Capital
4,466,157
3,439,718
1,353,719
ROIC
ROCE
EV
Common stock shares outstanding
12,672
12,467
10,620
Price
616.00
-78.55%
2,872.00
42.81%
2,011.00
29.19%
Market cap
7,806,098
-78.20%
35,805,224
67.65%
21,356,820
29.11%
EV
8,771,905
36,160,822
21,313,220
EBITDA
250,307
235,033
(322,182)
EV/EBITDA
35.04
153.85
Interest
17,417
9,718
3,765
Interest/NOPBT